Fill This Form To Receive Instant Help
Homework answers / question archive / Complete the following table given this information: (Do not round intermediate calculations
Complete the following table given this information: (Do not round intermediate calculations.)
Cost of machine$88,600 Residual value$3,100 Useful life 5 years
Estimated units machine will produce 100,000Actual production: Year 1 51,000 Year 2 12,000
Use MACRS table.
Method Depreciation Expense
Year 1 Year 2
Straight Line
Units of Production
Declining balance
MACRS (5 year class)
Given,
Cost = $88,600
Residual value = $3,100
Useful life = 5 years
Depreciable Base = Cost - Residual Value
Depreciable Base = $88,600 - $3,100 = $85,500
Computation of Depreciation under Straight Line Method
Depreciation Expense = Depreciable Base * 1/Useful Life
Depreciation Expense = $85,500/5 years = $17,100
Under, the straight-line method, the annual depreciation expense would remain the same throughout the useful life of the asset.
Hence, depreciation expense for year 2 = $17,100
Computation of Depreciation under Units of Production Method:
Depreciation Expense = Depreciable Base * Output of Current Period/Total Expected Output in Useful Years
Estimated output in useful life = 100,000 units
Output of year I = 51,000 units
Output of year 2 = 12,000 units
Depreciation expense year 1 = $85,500 * (51,000/100,000) = $43,605
Depreciation expense year 2 = $85,500 * (12,000/100,000) = $10,260
Computation of Depreciation under Declining Balance Method:
Depreciation Expense = Cost * 2 * Rate of Depreciation under straight-line method
Straight line method depreciation rate = 1/5 =20%
Depreciation expense for year 1 = $88,600 * 2 * 20% = $35,440
Depreciation expense for year 2 = Book Value * 2 * 20%
Book value = Cost - Accumulated Depreciation = $88,600 - $35,440 = $53,160
Depreciation expense for year 2 = $53,160 * 2 * 20% = $21,264
Computation of Depreciation under MACRS Table:
Since the asset is a 5-year class, the applicable depreciation rates for year 1 and year 2 under the MACRS method are 20% and 32%, respectively:
Depreciation expense for Year 1 = Cost * 20%
= $88,600 * 20% = $17,720
Depreciation expense for Year 2 = Cost * 32%
= $88,600 * 32% = $28,352