Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
(14
(14. The Budvar Company sells parts to a foreign customer on December 1, Year 1, with payment of 20,000 crowns to be received on March 1, Year 2. Budvar enters into a forward contract on December 1, Year 1, to sell 20,000 crowns on March 1, Year 2. Relevant exchange rates for the crown on various dates are as follows: Forward Rate (to March 1, Year 2) Date Spot Rate December 1, Year 1 December 31, Year 1 March 1, Year 2 $1.00 1.05 1.12 $1.04 1.10 Budvar's incremental borrowing rate is 12 percent. The present value factor for two months at an annual interest rate of 12 percent (1 percent per month) is 0.9803. Budvar must close its books and prepare financial statements at De- cember 31. Required: a. Assuming that Budvar designates the forward contract as a cash flow hedge of a foreign currency receivable, prepare journal entries for these transac- tions in U.S. dollars. What is the impact on Year 1 net income? What is the impact on Year 2 net income? What is the impact on net income over the two accounting periods? b. Assuming that Budvar designates the forward contract as a fair value hedge of a foreign currency receivable, prepare journal entries for these transac- tions in U.S. dollars. What is the impact on Year 1 net income? What is the impact on Year 2 net income? What is the impact on net income over the two accounting periods?
Expert Solution
Part A
| Date | general journal | debit | credit |
| Year 1 | |||
| 12/31 | Accounts receivable (crowns) [20,000 x $1.00] | 20000 | |
| Sales | 20000 | ||
| No entry for the forward contract | |||
| 12/31 | Accounts receivable (crowns) [20,000 x ($1.05-$1.00)] | 1000 | |
| Foreign exchange gain | 1000 | ||
| 12/31 | Loss on forward contract | 1000 | |
| AOCI | 1000 | ||
| 12/31 | AOCI [20,000 x ($1.04-$1.10) = $1,200 x .9803 = $1,176.36] | 1176.36 | |
| Forward contract | 1176.36 | ||
| 12/31 | AOCI [20,000 x ($1.04-$1.00) = $800 x 1/3 = $266.67] | 266.67 | |
| Premium revenue | 266.67 | ||
| Year 2 | |||
| 3/1 | Accounts receivable (crowns) [20,000 x ($1.12-$1.05)] | 1400 | |
| Foreign exchange gain | 1400 | ||
| 3/1 | loss on forward contract | 1400 | |
| AOCI | 1400 | ||
| 3/1 | AOCI | 423.64 | |
| Forward contract [20,000 x ($1.12-$1.04) = $1,600 1,176.36] | |||
| 3/1 | AOCI [$800 x 2/3 = $533.33] | 533.33 | |
| Premium revenue | |||
| 3/1 | Foreign currency (crown) [20,000 x $1.12] | 22400 | |
| Accounts receivable (crown) | 22400 | ||
| 3/1 | Cash [20,000 x $1.04] | 20800 | |
| Forward contract | 1600 | ||
| Foreign currency (crown) [20,000 x $1.12] | 22400 | ||
Impact on Year 1 income:
Sales $20,000.00
Foreign exchange gain 1,000.00
Loss on forward contract (1,000.00)
Premium revenue 266.67
Total $20,266.67
Impact on Year 2 income:
Foreign exchange gain $1,400.00
Loss on forward contract (1,400.00)
Premium revenue 533.33
Total $ 533.33
Impact on net income over both periods: $20,266.67 + $533.33 = $20,800;
It is equal to cash inflow
Part B
| Date | general journal | debit | credit |
| Year 1 | |||
| 12/31 | Accounts receivable (crown) [20,000 x $1.00] | 20000 | |
| Sales | 20000 | ||
| 12/31 | No entry for the forward contract. | ||
| 12/31 | Accounts receivable (crown) [20,000 x ($1.05-$1.00)] | 1000 | |
| Foreign exchange gain | 1000 | ||
| 12/31 | loss on forward contract | 1176.36 | |
| Forward contract [20,000 x ($1.04-$1.10) = $1,200 x .9803 = $1,176.36] | 1176.36 | ||
| Year 2 | |||
| 3/1 | Accounts receivable (crown) [20,000 x ($1.12-$1.05)] | 1400 | |
| Foreign exchange gain | 1400 | ||
| 3/1 | loss on forward contract | 423.64 | |
| Forward contract [20,000 x ($1.12-$1.04) = $1,600 1,176.36] | 423.64 | ||
| 3/1 | Foreign currency (crown) [20,000 x $1.12] | 22400 | |
| Accounts receivable (crown) | 22400 | ||
| 3/1 | Cash [20,000 x $1.04] | 20800 | |
| Forward contract | 1600 | ||
| Foreign currency (crown) | 20800 | ||
Impact on Year 1 income:
Sales $20,000.00
Foreign exchange gain 1,000.00
Loss on forward contract (1,176.36)
Total $19,823.64
Impact on Year 2 income:
Foreign exchange gain $1,400.00
Loss on forward contract (423.64)
Total $ 976.36
Impact on net income over both periods: $19,823.64 + $976.36 = $20,800;
It is equal to cash inflow.
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





