Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Required information [The following information applies to the questions displayed below

Required information [The following information applies to the questions displayed below

Accounting

Required information [The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers. (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses, FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 57,400 73,320 283, 156 1,260 415, 136 152,500 (39,125) $ 528,511 $ 78,500 55,625 256,800 1,995 392,928 113, eee (48,500 $ 457,420 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 58,141 11,500 69,641 62,500 132, 141 $ 122,175 7,800 129,175 53,750 182,925 170,250 45,000 181, 120 $ 528, 511 155, 250 @ 119,245 $ 457, 420
$ 607,500 290,000 317,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 25,750 Other expenses 137,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 163,150 (10,125) 144,225 31,250 $ 112,975 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $10,125 (details in b). b. Sold equipment costing $61,875, with accumulated depreciation of $35,125, for $16,625 cash. c. Purchased equipment costing $101,375 by paying $40,000 cash and signing a long-term note payable for the balance. d. Borrowed $4.500 cash by signing a short-term note payable. e. Paid $52,625 cash to reduce the long-term notes payable. f. Issued 3,000 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $51,100. equired: Prepare a complete statement of cash flows using the indirect method for dicated with a minus sign.) current year. (Amounts to be deducted should be FOR TEN COMPANY Statement of Cash Flows ambor 21
indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 112.975 Adjustments to reconcile net income to net cash provided by operations: Depreciation expense 25,750 Accounts receivable increase Inventory increase Prepaid expense decrease Accounts payable decrease Loss on disposal of equipment $ 138.725 Cash flows from investing activities 0 Cash flows from financing activities: 0 138,725 $ Net increase (decrease) in cash Cash balance at December 31. prior year Cash balance at December 31, current year $ 138,725

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

FORTEN COMPANY    
Statement of Cashflows    
For Current Year Ended December 31    
Particulars Amount Amount   Calculation
Cashflows from Operating Activities        
Net Income before taxes and extra-ordinary items          144,225     Given in Income Statement
Adjustments to reconcile net income to net cash provided by operations:        
Add: Depreciation Expenses            25,750     Given in Income Statement
Less: Accounts Receivable increase          (17,695)     73,320 - 55,625
Less: Inventory increase          (26,356)     283,156 - 256,800
Add: Prepaid Expense decrease                  735     1,995 - 1,260
Less: Accounts Payable decrease          (64,034)     122,175 - 58,141
Add: Loss on disposal of equipment            10,125     Given in Income Statement
             72,750      
Less: Income tax paid          (31,250)     Given in Income Statement
Net cash flows from Operating Activities              41,500    
         
Cash flows from investing activities        
Purchase of equipment          (40,000)     Given in additional info
Proceeds from sale of equipment            16,625     Given in additional info
Net cash flows from Investing Activities            (23,375)    
         
Cashflows from financing activities        
Proceeds from issue of shares of common stock (3,000 x 20)            60,000     Given in additional info
Borrowings from short-term note               4,500     Given in additional info
Repayment of long-term note payable          (52,625)     Given in additional info
Dividend paid          (51,100)      
Net cash flows from financing activities            (39,225)    
         
Net increase/(decrease) in cash            (21,100)   41,500 + (23,375) + (39,225)
Cash balance at December 31, prior year              78,500   Given in Balance Sheet
Cash balance at December 31, current year              57,400   (21,100) + 78,500. Also given in Balance Sheet.

Working Notes

Equipment Account
Particulars Amount Particulars Amount
Opening Balance        113,000 Cash (sale)          16,625
Cash (purchase)          40,000 Accumulated depreciation          35,125
Long term note payable          61,375 Loss on sale          10,125
       
    Closing Balance       152,500
       
         214,375         214,375
       
       
       
Accumulated Depreciation
Particulars Amount Particulars Amount
    Opening Balance          48,500
Equipment          35,125 Depreciation          25,750
(depreciation on sold)   (as in Income statement)  
       
Closing Balance          39,125    
       
           74,250            74,250

Related Questions