Fill This Form To Receive Instant Help
Homework answers / question archive / If you have 4 unit apartment building and each unit rents for 750
If you have 4 unit apartment building and each unit rents for 750.00. Assume a 95% occupancy rate, maintenance cost of 3,500.00 per year, insurance cost of 1400.00 and taxes of 8,500.00. If the price is 250,000. What is the straight payback? What is the cap rate?
Computation of the straight payback:-
Net rent = Annual rent * Occupancy rate
= (750*4*12) * 95%
= 36,000 * 95%
= 34,200
Expenses = Maintenance cost + Insurance cost + Tax
= 3,500 + 1,400 + 8,500
= 13,400
Net income for property = Net rent - Expenses
= 34,200 - 13,400
= 20,800
Straight payback = Price / Net income for property
= 250,000 / 20,800
= 12.02 years
Computation of the cap rate:-
Cap rate = Net income for property / Price
= 20,800 / 250,000
= 8.32%