Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
The balance sheet of Murdoch Pty Ltd as at 30 June 2019 reveals the following information: $('000s) Paid-up Capital (1,000,000 shares) 3,000 Bank Overdraft 1,000 Accounts Payable 1,500 Mortgage Bonds, $1,000 face value (10%) 4,000 You are also given the following additional information about the firm: The company's marginal tax rate is 30 cents in a dollar
The balance sheet of Murdoch Pty Ltd as at 30 June 2019 reveals the following information:
$('000s)
Paid-up Capital (1,000,000 shares) 3,000
Bank Overdraft 1,000
Accounts Payable 1,500
Mortgage Bonds, $1,000 face value (10%) 4,000
You are also given the following additional information about the firm:
- The company's marginal tax rate is 30 cents in a dollar. The proportion of tax collected from the company that is claimed by shareholders is 0.6.
- The market price per mortgage bond is $1,000. The bonds mature 10 years from today and the next interest payment is due in six months.
- The financial press advises that short-term overdraft rates are currently 12% per annum compounded daily. The company has been using bank overdraft in the past ten years.
- The most recent annual dividend for ordinary shares was 40 cents. The company's dividends are fully franked and the dividends per share should continue to increase at a 6 percent growth rate into the indefinite future. The market price of the shares is currently $5.80; however, issue costs of 50 cents per share are expected if new shares are issued.
Clearly show the relevant cost of capital for each source of finance and compute the weighted average cost of capital (WACC) for the company. State any assumptions that may be necessary.
Expert Solution
Answer:
Cost of equity (Ke)= 14%
Cost of Bank overdraft (Ko)=8.4%
cost of bond (Kb)= 10%
WACC =11.3%
Step-by-step explanation
price of share=D0(1+g)/(Ke-g)+ floatation cost
5.8=0.4(1+0.06)/(Ke-0.06) + 0.5
5.3=0.424/(Ke-0.06)
Cost of equity (Ke)=0.14 = 14%
Cost of Bank overdraft (Ko)= Interest(1*tax)
=12*(1-0.3)
=8.4%
Price of Bond= Interest*PVAF(x%, n years) + Maturity price*PVF(x%, n years)
1000=100*PVAF(x%, 10 years)+1000 * PVF(x%, 10 years)
By using try method: Let the rate be 10%
100*PVAF(10%, 10 years)+1000 * PVF(10%, 10 years)
=100*6.145+1000*0.3855
=1000
Therefore cost of bond (Kb)= 10%
WACC= Ke*We+Ko*Wo+Kb*Wb
=(14*3000/8000) + (8.4*1000/8000)+ (10*4000/8000)
=11.3%
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





