Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / (Leverage and? EPS) You have developed the following pro forma income statement for your?corporation:    Sales   45,750,000   Variable costs   (22,800,000)   Revenue before fixed costs   22,950,000   Fixed costs   (9,200,000)   EBIT   13,750,000   Interest expense   (1,350,000)   Earnings before taxes   12,400,000   Taxes (50%)   (6,200,000)   Net income   6,200,000   Question C-1

(Leverage and? EPS) You have developed the following pro forma income statement for your?corporation:    Sales   45,750,000   Variable costs   (22,800,000)   Revenue before fixed costs   22,950,000   Fixed costs   (9,200,000)   EBIT   13,750,000   Interest expense   (1,350,000)   Earnings before taxes   12,400,000   Taxes (50%)   (6,200,000)   Net income   6,200,000   Question C-1

Accounting

(Leverage and? EPS) You have developed the following pro forma income statement for your?corporation: 

 

Sales

 

45,750,000

 

Variable costs

 

(22,800,000)

 

Revenue before fixed costs

 

22,950,000

 

Fixed costs

 

(9,200,000)

 

EBIT

 

13,750,000

 

Interest expense

 

(1,350,000)

 

Earnings before taxes

 

12,400,000

 

Taxes (50%)

 

(6,200,000)

 

Net income

 

6,200,000

 

Question C-1. If Sales should decrease by 25% and interest expense should decrease by 50%, the percentage change in net income % (Please round to two decimal places) *Also note if it is a positive or negative

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Income Statement:      
In case of decrease in sales and interest:      
Particulars Amount  Amount  
  (Normal) (Decrease)  
Sales 45750000 34312500  =45750000*(1-25%)
Less: Variable Cost 22800000 17100000  =22800000*(1-25%)
Contribution Margin 22950000 17212500  
Less: Fixed Cost 9200000 9200000  
Earnings before Interest and Taxes (EBIT) 13750000 8012500  
Less: Interest 1350000 675000  =1350000*(1-50%)
Earnings before Taxes (EBT) 12400000 7337500  
Less: Taxes @ 50% 6200000 3668750  
Earnings after Taxes  6200000 3668750  

Computation of % Change in Net Income = (3668750-6200000)/6200000 = -40.83%

 

Related Questions