Fill This Form To Receive Instant Help
Homework answers / question archive / Baker charges its customers $60 per hour
Baker charges its customers $60 per hour. The chief operating officer expected that the company would provide 40,000 hours of service to clients. However, the vice president for marketing argues that the actual number of hours may range from 36,000 to 44,000 hours. Baker's standard variable cost is $32.50 per hour, and its standard fixed cost is $750,000.
Required:
Show your work if you want partial credit. Total points: 33
Prepare flexible budgets for 36,000, 40,000, and 44,000 hours.
Flexible Budgets
Hours 36,000 40,000 44,000 Revenue - Variable Costs = Contribution Margin - Fixed Cost = NOI
Flexible Budget: | |||||
Hours | Per Hour | 36000 | 40000 | 44000 | |
Sales | $60.00 | $2,160,000.00 | $2,400,000.00 | $2,640,000.00 | |
Less: | Variable Cost | $32.50 | $1,170,000.00 | $1,300,000.00 | $1,430,000.00 |
Contribution Margin | $27.50 | $990,000.00 | $1,100,000.00 | $1,210,000.00 | |
Less: | Fixed Cost | $750,000.00 | $750,000.00 | $750,000.00 | |
Net Operating Income (NOI) | $240,000.00 | $350,000.00 | $460,000.00 | ||