Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / (14

(14

Accounting

(14. The Budvar Company sells parts to a foreign customer on December 1, Year 1, with payment of 20,000 crowns to be received on March 1, Year 2. Budvar enters into a forward contract on December 1, Year 1, to sell 20,000 crowns on March 1, Year 2. Relevant exchange rates for the crown on various dates are as follows: Forward Rate (to March 1, Year 2) Date Spot Rate December 1, Year 1 December 31, Year 1 March 1, Year 2 $1.00 1.05 1.12 $1.04 1.10 Budvar's incremental borrowing rate is 12 percent. The present value factor for two months at an annual interest rate of 12 percent (1 percent per month) is 0.9803. Budvar must close its books and prepare financial statements at De- cember 31. Required: a. Assuming that Budvar designates the forward contract as a cash flow hedge of a foreign currency receivable, prepare journal entries for these transac- tions in U.S. dollars. What is the impact on Year 1 net income? What is the impact on Year 2 net income? What is the impact on net income over the two accounting periods? b. Assuming that Budvar designates the forward contract as a fair value hedge of a foreign currency receivable, prepare journal entries for these transac- tions in U.S. dollars. What is the impact on Year 1 net income? What is the impact on Year 2 net income? What is the impact on net income over the two accounting periods?

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Part A

Date general journal debit credit
Year 1      
12/31 Accounts receivable (crowns) [20,000 x $1.00] 20000  
  Sales   20000
       
  No entry for the forward contract    
       
12/31 Accounts receivable (crowns) [20,000 x ($1.05-$1.00)] 1000  
  Foreign exchange gain   1000
12/31 Loss on forward contract 1000  
  AOCI   1000
12/31 AOCI [20,000 x ($1.04-$1.10) = $1,200 x .9803 = $1,176.36] 1176.36  
  Forward contract   1176.36
12/31 AOCI [20,000 x ($1.04-$1.00) = $800 x 1/3 = $266.67] 266.67  
  Premium revenue   266.67
Year 2      
3/1 Accounts receivable (crowns) [20,000 x ($1.12-$1.05)] 1400  
  Foreign exchange gain   1400
3/1 loss on forward contract 1400  
  AOCI   1400
3/1 AOCI 423.64  
  Forward contract [20,000 x ($1.12-$1.04) = $1,600 1,176.36]    
3/1 AOCI [$800 x 2/3 = $533.33] 533.33  
  Premium revenue    
3/1 Foreign currency (crown) [20,000 x $1.12] 22400  
  Accounts receivable (crown)   22400
3/1 Cash [20,000 x $1.04] 20800  
  Forward contract 1600  
  Foreign currency (crown) [20,000 x $1.12]   22400
       

Impact on Year 1 income:

Sales $20,000.00

Foreign exchange gain 1,000.00

Loss on forward contract (1,000.00)

Premium revenue 266.67

Total $20,266.67

Impact on Year 2 income:

Foreign exchange gain $1,400.00

Loss on forward contract (1,400.00)

Premium revenue 533.33

Total $ 533.33

Impact on net income over both periods: $20,266.67 + $533.33 = $20,800;

It is equal to cash inflow

Part B

Date general journal debit credit
Year 1      
12/31 Accounts receivable (crown) [20,000 x $1.00] 20000  
  Sales   20000
12/31 No entry for the forward contract.    
12/31 Accounts receivable (crown) [20,000 x ($1.05-$1.00)] 1000  
  Foreign exchange gain   1000
12/31 loss on forward contract 1176.36  
  Forward contract [20,000 x ($1.04-$1.10) = $1,200 x .9803 = $1,176.36]   1176.36
Year 2      
3/1 Accounts receivable (crown) [20,000 x ($1.12-$1.05)] 1400  
  Foreign exchange gain   1400
       
3/1 loss on forward contract 423.64  
  Forward contract [20,000 x ($1.12-$1.04) = $1,600 1,176.36]   423.64
3/1 Foreign currency (crown) [20,000 x $1.12] 22400  
  Accounts receivable (crown)   22400
3/1 Cash [20,000 x $1.04] 20800  
  Forward contract 1600  
  Foreign currency (crown)   20800
       
       
       
       
       

Impact on Year 1 income:

Sales $20,000.00

Foreign exchange gain 1,000.00

Loss on forward contract (1,176.36)

Total $19,823.64

Impact on Year 2 income:

Foreign exchange gain $1,400.00

Loss on forward contract (423.64)

Total $ 976.36

Impact on net income over both periods: $19,823.64 + $976.36 = $20,800;

It is equal to cash inflow.

Related Questions