Fill This Form To Receive Instant Help
Fill This Form To Receive Instant Help
Homework answers / question archive / (A) Red Ltd acquired all the assets and liabilities of Black Ltd on 1 July 2020
(A) Red Ltd acquired all the assets and liabilities of Black Ltd on 1 July 2020. At this date, the assets and liabilities of Black Ltd consisted of: Fair value Current assets Non-current assets Carrying amount $ 1 000 000 $ 4 000 000 5 000 000 500 000 $4 500 000 $3 000 000 1 500 000 $4 500 000 980 000 4 220 000 5 200 000 500 000 $4 700 000 Liabilities Share capital — 100 000 shares Reserves In exchange for these net assets, Red Ltd agreed to: issue 10 Red Ltd shares for every Black Ltd share — Red Ltd shares were considered to have a fair value of $15 per share; costs of share issue were $7 500 transfer a patent to the former shareholders of Black Ltd — the patent was carried in the records of Red Ltd at $450 000 but was considered to have a fair value of $1 million pay $6.00 per share in cash to each of the former shareholders of Black Ltd. Red Ltd incurred $15 000 in costs associated with the acquisition of these net assets. Required 1. Prepare the acquisition analysis. 2. Prepare the journal entries in Red Ltd to record the acquisition at 1 July 2020.
| 1) Acquisition Analysis : | ||
| Purchase consideration | $ | |
| Share issued | (10 x 1,00,000) x 15 | 1,50,00,000 |
| Patent fair value | 10,00,000 | |
| Cash paid | (6 x 1,00,000) | 6,00,000 |
| Purchase consideration | (A) | 1,66,00,000 |
| Net Assets Value of Black Ltd | $ | |
| Current Assets | 9,80,000 | |
| Non-Current Assets | 42,20,000 | |
| Less: Liabilities | -5,00,000 | |
| Cost for acquision of net assets | 15,000 | |
| Net Assets Value | (B) | 47,15,000 |
| Goodwill = Purchase consideration - Net Assets Value | ||
| Goodwill = A - B | ||
| Goodwill = | 1,18,85,000 | $ |
| 2) Journal Entry on 1 July | ||
| $ | $ | |
| Business Purchase | 1,66,00,000 | |
| Share Capital | 1,50,00,000 | |
| Patent | 10,00,000 | |
| Cash | 6,00,000 | |
| Current Assets | 9,80,000 | |
| Non-Current Assets | 42,20,000 | |
| Acquisition cost | 15,000 | |
| Goodwill | 1,18,85,000 | |
| Liabilities | 5,00,000 | |
| Business Purchase | 1,66,00,000 |
