Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
The basis for this task is the profit budget of a business for 2021 as well as the opening (accounts) and closing (budget) balance for the same year
The basis for this task is the profit budget of a business for 2021 as well as the opening (accounts) and closing (budget) balance for the same year. Using data from these layouts, answer seven questions. For each question, you must show calculations that lead to the answer. Assume that all sales are subject to VAT and that VAT. on rent and other payable expenses is deductible. Disregard taxes in all tasks.
BUDGETED RESULT 2021
|
sales revenue |
160 000 |
|
cost of goods |
48 000 |
|
Income |
78 400 |
|
Rent |
9 600 |
|
other operating expenses payable |
6 400 |
|
depreciation |
6 200 |
|
financial costs |
3 400 |
|
Result |
8 000 |
|
BALANCE |
PAYMENT (INN) 2021 |
PAYMENT (OUT) 2021 |
|
FIXED ASSETS |
|
|
|
warehouse |
|
|
|
accounts receivable |
|
|
|
prepaid salary |
|
|
|
prepaid house rent |
|
|
|
Bank deposits |
|
|
|
Total current assets |
|
|
|
Total current assets |
|
|
|
|
|
|
|
equity |
|
|
|
Long term debt |
|
|
|
overdrafts |
|
|
|
accounts payable |
|
|
|
due salary |
|
|
|
other short-term debt |
|
|
|
total short-term debt |
|
|
|
total equity and debt |
|
|
Question 1:
- How much will be budgeted for salaries and rent in 2021?
- Calculate the average customer credit time and supplier credit time for goods suppliers for 2021.
- How large is the company's working capital when you disregard cash and cash equivalents at the beginning and end of 2021 and how does the change in working capital (excluding means of payment and overdraft) affect the company's cash flow?
- How much is budgeted to be paid by the owners in 2021, when you assume that no dividend is paid or tax is paid?
- How big is the company's budgeted self-financing capacity in 2021?
- Make a statement that shows the net cash flow for 2021 ( before tax) . You can choose between a three-part direct or indirect method.
Expert Solution
Need this Answer?
This solution is not in the archive yet. Hire an expert to solve it for you.





