Homework answers / question archive / Lee Wah Press (LWP) is considering a leasing arrangement to finance some special printing machines that it needs for production during the next three years

Lee Wah Press (LWP) is considering a leasing arrangement to finance some special printing machines that it needs for production during the next three years

Finance

Share With

Lee Wah Press (LWP) is considering a leasing arrangement to finance some special printing machines that it needs for production during the next three years.

A planned change in the company’s production technology will make the new machine obsolete after 3 years. LWP will depreciate the new machine on a straight-line basis towards zero salvage value. The firm can borrow the installed cost of $480,000, at 10% interest per annum, calculated on an annual reducing balance, to buy the new machine or make three equal beginning-of-year lease payments of $210,000 should it decide to take up lease financing.

Annual maintenance costs associated with ownership, payable at the end of year, are estimated at $25,000. Annual insurance premium associated with the purchase is estimated to be at $6,000, payment is on a cash-before-cover basis.  Should LWP opt for lease financing, all other costs will be borne by the lessor. LWP tax rate is 40%.

What is the net advantage to leasing (NAL)? Which option should LWP select, lease financing or purchase outright via bank borrowing?

Required:

1. The annual after-tax cash outflow of the lease option in Year 1, Year 2, and Year 3 is ?
2. The present value of the after-tax cash outflows of the lease option is?
3. The annual loan payment amount of the purchase option in Year 1, Year 2 and Year 3 is?
4. The interest expense of the purchase option in Year 1 is?
5. The interest expense of the purchase option in Year 2 is?
6. The interest expense of the purchase option in Year 3 is?
7. The annual maintenance cost associated with the purchase option in Year 1, Year 2, and Year 3 is ?
8. The annual insurance premium associated with the purchase option in Year 1, Year 2, and Year 3 is?
9. the annual depreciation amount associated with the purchase option in Year 1, Year 2 and Year 3 is?
10. The total deduction amount for the purchase option eligible for tax shield in Year 0 is?
11. The total deduction amount for the purchase option eligible for tax shield in Year 1 is?
12. The total deduction amount for the purchase option eligible for tax shield in Year 2 is ?
13. The total deduction amount for the purchase option eligible for tax shield in Year 3 is?
14. The tax shield amount in Year 0 is?
15. The tax shield amount in Year 1 is ?
16. The tax shield amount in Year 2 is?
17. The tax shield amount in Year 3 is?
18. The after-tax cash outflow associated with the purchase option in Year 0 is?
19. The after tax cash outflow associated with the purchase option in Year 1 is ?
20. The after-tax cash outflow associated with the purchase option in Year 2 is?
21. he after tax cash outflow associated with the purchase option in Year 3 is?
22. The present value of the after-tax cash outflows of the purchase option is?
23. The Net Advantage of Leasing (NAL) is?
24. Should LWP lease or purchase the special printing machine?