Fill This Form To Receive Instant Help
Homework answers / question archive / Financial data for Joel de Paris, Inc
Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc.
Balance Sheet Beginning
Balance Ending
BalanceAssetsCash$138,000 $135,000 Accounts receivable 338,000 478,000 Inventory 561,000 477,000 Plant and equipment, net 883,000 870,000 Investment in Buisson, S.A. 406,000 427,000 Land (undeveloped) 250,000 249,000 Total assets$2,576,000 $2,636,000 Liabilities and Stockholders' EquityAccounts payable$387,000 $336,000 Long-term debt 1,012,000 1,012,000 Stockholders' equity 1,177,000 1,288,000 Total liabilities and stockholders' equity$2,576,000 $2,636,000
Joel de Paris, Inc.
Income Statement Sales $4,656,000 Operating expenses 3,864,480 Net operating income 791,520 Interest and taxes: Interest expense$110,000 Tax expense 191,000 301,000 Net income $490,520
The company paid dividends of $379,520 last year. The "Investment in Buisson, S.A.," on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company's margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)3. What was the company's residual income last year?
1) PFA
2) Computation of Company's Margin, Turnover, and Return on Investment (ROI) for last year:
Margin = Net Operating Income/Sales
= $791,520 / $4,656,000
= 17%
Turnover = Sales / Average Operating Assets
= $4,656,000 / $1,940,000
= 2.40
ROI = Margin * Turnover
= 17% * 2.40
= 40.80%
3) Computation of Company's Residual Income Last Year:
Residual Income = Net Operating Income - Required Return
= $791,520 - (15%*1,940,000)
= $500,520