Fill This Form To Receive Instant Help
Homework answers / question archive / Calla Company produces skateboards that sell for $68 per unit
Calla Company produces skateboards that sell for $68 per unit. The company currently has the capacity to produce 95,000 skateboards per year, but is selling 81,600 skateboards per year. Annual costs for 81,600 skateboards follow.
Direct materials | $ | 848,640 | |
Direct labor | 693,600 | ||
Overhead | 951,000 | ||
Selling expenses | 549,000 | ||
Administrative expenses | 472,000 | ||
Total costs and expenses | $ | 3,514,240 | |
A new retail store has offered to buy 13,400 of its skateboards for $63 per unit. The store is in a different market from Calla's regular customers and would not affect regular sales. A study of its costs in anticipation of this additional business reveals the following:
Required:
1. Prepare a three-column comparative income statement that reports the following:
a. Annual income without the special order.
b. Annual income from the special order.
c. Combined annual income from normal business and the new business.
2. Should Calla accept this order?
Answer to Question 1:
Calla Company
Comparative Income Statement
Particulars | Normal Volume | Additional Volume | Combined Total |
Sales ($68 * 81,600) (A) | 5,548,800 | 844,200 | 6,393,000 |
Costs and expenses: | |||
Direct materials | 848,640 | 139,360 | 988,000 |
Direct labor | 693,600 | 113,900 | 807,500 |
Overhead | 951,000 | 93,701 | 1,044,701 |
Selling expenses | 549,000 | 101,968 | 650,968 |
Administrative expenses | 472,000 | 930 | 472,930 |
Total costs and expenses (B) | 3,514,240 | 449,859 | 3,964,099 |
Operating income [(A) - (B)] | 2,034,560 | 394,341 | 2,428,901 |
Workings:
Additional volume: | |
Sales (13,400 * $ 63 per unit) | 844,200 |
Cost and Expenses: | |
Direct Materials [($848,640/81,600) * 13,400] | 139,360 |
Direct Labor [($693,600/81,600) * 13,400] | 113,900 |
Overhead [($951,000 * 60%)/81,600 * 13,400] | 93,701 |
Selling Expenses [($549,000 * 70%)/81,600 * 13400] + (13,400 * $2.90) | 101,968 |
Answer to (2):
Yes, Calla should accept this order.