Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

You are in the copy business and your major competitor recently purchased a color laser copier

Finance Jan 08, 2021

You are in the copy business and your major competitor recently purchased a color laser copier. You currently do not offer color copies, so you are considering a similar purchase. You estimate the following incremental cash flows if a purchase is made: Cost of copier: $23,000: 9,000 copies per year with a net after-tax inflow of $0.65 per copy: Five-year life of copier with no salvage value; and the project's required return is equal to 11 percent. Based on an analysis of these cash flows, which of the following statements is/are true? The internal rate of return is only 1 percent lower than the required return, indicating a gray area in the decision process, The payback period for this project is 3,1 years. The copier should not be purchased since the net present value is negative $1.379,00 The copier should be purchased since the net present value is $3.500,

Expert Solution

Answer is third option the copier should not be purchased since the net present value is negative $1,379.00

Solution:
Required rate of return = 11%
Initial cost = $23,000
Copies per year= 9000
After-tax inflow per copy =$0.65
Number of years = 5

Step 1
Cash inflow per year for 5 years
= Copies per year×inflow per year
= 9,000×0.65
= $5,850

Step 2
Net present value of investment @ 11% or 0.11
= Cost-Present value of inflow
= Cost - {inflow×Annuity(r,n)}
= Cost - {inflow×((1-(1+r)^-n)/r)}
= $23,000-{$5,850×((1-(1+0.11)^-5)/0.11)}
= $23,000-($5,850×3.70)
= $23,000-$21,621
= -$1,379

NPV is $1,379 negative therefore the project should be rejected. Hence third option is correct.

Step 3
Reason why other options and not correct
First option is not correct because even if internal rate of return is less by 1% of required rate of return of 11% i.e 10% then also net present value comes negative
Solution
Net present value of investment @ 10% or 0.10
= Cost-Present value of inflow
= Cost - {inflow×Annuity(r,n)}
= Cost - {inflow×((1-(1+r)^-n)/r)}
= $23,000-{$5,850×((1-(1+0.10)^-5)/0.11)}
= $23,000-($5,850×3.79)
= $23,000-$22,176
= -$824
Therefore first option is not correct

Step 4
Second option is not correct because

Year cash flow Cumulative Cash flow
0 -23,000 -23,000
1 5,850 -17,150
2 5,850 -11,300
3 5,850 -5,450
4 5,850 400
5 5,850 6,250


To calculate payback period
Take year with the last negative outflow. So, in this case, it will be year 3
Now divide the total cumulative cash flow in the year in which the cash flows became positive by the total flow of the consecutive year.
So that is: 5450/5850= 0.93
Payback Period =3+0.93
The payback period is 3.93years.

Therefore Payback period is 3.93years and not 3.1years and hence option second is not correct

Step 5
Option four is not correct because we already calculated the net present value and it is negative $1,379 and not $3,500

From Step 2 3 4 and 5 we can say that option 3 is correct and other option cannot be corrected.

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment