Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / With the information provided below, prepare the 1-month cash-flow statement table and calculate the cash flows of the operating, investing and financing activities, as well as the Net Cash Increase (Decrease) from this manufacturing company

With the information provided below, prepare the 1-month cash-flow statement table and calculate the cash flows of the operating, investing and financing activities, as well as the Net Cash Increase (Decrease) from this manufacturing company

Finance

With the information provided below, prepare the 1-month cash-flow statement table and calculate the cash flows of the operating, investing and financing activities, as well as the Net Cash Increase (Decrease) from this manufacturing company. (5 points)

  1. Initial Entrepreneurs Investment in the business $250,000 (Issuance of Common Stock)
  2. Bank loan of $48,000 (Proceeds from Note Payable)
  3. Annual Interests of 5% paid on the Bank Loan (Payment of Interest)
  4. Cash of $45,000 used to buy machines (Purchase of Equipment)
  5. Cash of $25,000 to buy a truck (Purchase of other Assets)
  6. Cash of $15,000 to buy computers (Purchase of Equipment)
  7. The total cost of the inventory is $70,000, but only $35,000 was paid so far (Payments for Inventory)
  8. Collection of $22,000 from customers (Collections from Customers)
  9. Payment for rent of $10,000 (Payments for Operating Expenses)

On the left column of the table, insert the financial denomination between brackets, and in the right one only the amount in $.

  1. Cash flow from operating activities

       $

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

=

 

 

  1. Cash flow from investing activities

 

 

 

 

 

 

 

 

 

 

 

Net cash from investing activities

=

 

 

  1. Cash flow from financing activities

 

 

 

 

 

 

 

 

 

 

 

Net Cash increase (decrease)

=

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Cash Flow from Operating Activity $
Payments for Inventory -35000
Collection from Customers +22000
Payments for Operating Expenses -10000
Net cash from operating activities -23000
Cash flow from investing activities  
Purchase of Equipment -45000
Purchase of other Assets -25000
Purchase of Equipment -15000
Net cash from investing activities -85000
Cash flow from financing activities  
Issuance of Common Stock +250000
Proceeds from Note Payable +48000
Payment of Interest (48000 * 0.05) -2400
Net cash from Financing activities 295600
Net Cash increase (decrease) [-23000 - 85000 + 295600] 187600

Related Questions