Fill This Form To Receive Instant Help
Homework answers / question archive / With the information provided below, prepare the 1-month cash-flow statement table and calculate the cash flows of the operating, investing and financing activities, as well as the Net Cash Increase (Decrease) from this manufacturing company
With the information provided below, prepare the 1-month cash-flow statement table and calculate the cash flows of the operating, investing and financing activities, as well as the Net Cash Increase (Decrease) from this manufacturing company. (5 points)
On the left column of the table, insert the financial denomination between brackets, and in the right one only the amount in $.
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
= |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
= |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash increase (decrease) |
= |
Cash Flow from Operating Activity | $ |
Payments for Inventory | -35000 |
Collection from Customers | +22000 |
Payments for Operating Expenses | -10000 |
Net cash from operating activities | -23000 |
Cash flow from investing activities | |
Purchase of Equipment | -45000 |
Purchase of other Assets | -25000 |
Purchase of Equipment | -15000 |
Net cash from investing activities | -85000 |
Cash flow from financing activities | |
Issuance of Common Stock | +250000 |
Proceeds from Note Payable | +48000 |
Payment of Interest (48000 * 0.05) | -2400 |
Net cash from Financing activities | 295600 |
Net Cash increase (decrease) [-23000 - 85000 + 295600] | 187600 |