help in homework

New User?

Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Consider a four-year project with the following information: initial fixed asset investment = $ 440,000 straight-line depreciation to zero over the four-year life zero salvage value price: $ 25 variable costs: $ 15 fixed costs: $ 130,000 quantity sold: 73,000 units tax rate: 35 percent How sensitive is OCF to changes in quantity sold?

Consider a four-year project with the following information: initial fixed asset investment = $ 440,000 straight-line depreciation to zero over the four-year life zero salvage value price: $ 25 variable costs: $ 15 fixed costs: $ 130,000 quantity sold: 73,000 units tax rate: 35 percent How sensitive is OCF to changes in quantity sold?

Finance

Consider a four-year project with the following information:

initial fixed asset investment = $ 440,000

straight-line depreciation to zero over the four-year life

zero salvage value

price: $ 25

variable costs: $ 15

fixed costs: $ 130,000

quantity sold: 73,000 units

tax rate: 35 percent

How sensitive is OCF to changes in quantity sold?

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

OCF is increased by 1.11% with 1% increase in sales.

The fixed asset of $440,000 will be depreciated in 4 years

  • Depreciation per year = $440,000 / 4 = $110,000
  • Quantity Sold = 73,000
  • Sales = 73,000 * $25
  • Variable Costs = 73,000 * $15
  • Fixed Costs = $130,000
  • Gross Profit = Sales - Total Costs = $600,000
  • Depreciation = $110,000
  • Operating profit = $600,000 - $110,000 = $490,000
  • interest = $0
  • Tax rate = 35%
  • Net Income = $490,000 * (1 - 0.35) = $318,500

Now, Depreciation is a non cash expense

So, Operating Cash Flow per year = $318,500 + $110,000 = $428,500

If quantity sold is increased by 1%(73,730)

  • Operating profit = $497,300
  • Net income = $323,245
  • Operating Cash flow per year = $323,245 + $110,000 = $433,245

% change in Operating cash flow = 1.11%

So, OCF is increased by 1.11% with a 1% increase in sales.

Sitejabber (5.0)

BBC (5.0)

Trustpilot (4.9)

Google (5.0)