Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided

Accounting Dec 11, 2020

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMSIncome StatementFor the Year Ended December 31, 2015 Net sales$2,480,000 Gain on sale of land4,000 Total revenues2,484,000 Expenses: Cost of goods sold$ 1,590,000 Operating expenses603,000 Depreciation expense21,000 Interest expense22,000 Income tax expense68,000 Total expenses2,304,000 Net income$180,000 VIRTUAL GAMING SYSTEMSBalance SheetDecember 3120152014 Assets Current assets: Cash$183,520 $127,640 Accounts receivable73,200 88,000 Inventory142,000 133,000 Prepaid rent3,280 5,160 Long-term assets: Investments183,000 100,000 Land209,000 258,000 Equipment226,000 208,000 Accumulated depreciation(125,000) (104,000) Total assets$895,000 $815,800 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable$29,000 $86,000 Interest payable3,800 2,800 Income tax payable27,200 30,000 Long-term liabilities: Notes payable255,000 237,000 Stockholders’ equity: Common stock328,000 280,000 Retained earnings252,000 180,000 Total liabilities and stockholders’ equity$895,000 $815,800 Additional Information for 2015:1.Purchase additional investment in stocks for $83,000.2.Sell land costing $49,000 for $53,000, resulting in a $4,000 gain on sale of land.3.Purchase $18,000 in equipment by borrowing $18,000 with a note payable due in three years. No cash is exchanged in the transaction.4.Declare and pay a cash dividend of $108,000.5.Issue common stock for $48,000. Required:Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Expert Solution

STATEMENT OF CASH FLOW

PARTICULAR

AMOUNT

TOTAL

CASH FLOW FROM OPERATING ACTIVITY

   

NET INCOME

 

180,000

ADJUSTMENT :

   

GAIN ON SALE OF LAND

(4,000)

 

DEPRECIATION

21,000

 

DECREASE IN ACCOUNT RECEIVABLE

14,800

 

INCREASE IN INVENTORY

(9,000)

 

DECREASE IN PREPAID RENT

1,880

 

DECREASE IN ACCOUNT PAYABLE

(57,000)

 

INCREASE IN INTEREST PAYABLE

1,000

 

DECREASE IN INCOME TAX PAYABLE

(2,800)

(34,120)

CASH FLOW FROM OPERATING ACTIVITY

 

145,880

CASH FLOW FROM INVESTING ACTIVITY

   

PURCHASE INVESTMENT

(83,000)

 

SELL LAND

53,000

 

CASH FLOW FROM INVESTING ACTIVITY

 

(30,000)

CASH FLOW FROM FINANCING ACTIVITY

   

ISSUE OF COMMON STOCK

48,000

 

DIVIDEND PAID

(108,000)

 

CASH FLOW FROM FINANCING ACTIVITY

 

(60,000)

NET CASH FLOW

 

55,880

BEGINNING CASH BALANCE

 

127,640

ENDING CASH BALANCE

 

183,520

NOTE :

YES PURCHASE EQUIPMENT IN EXCHANGE OF NOTES IS NON CASH TRANSACTION & DEPRECIATION EXPENSES IS ALSO NON CASH TRANSACTION

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment