Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Fox Co is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 5,500 5,200 5,700 5,820 Sales price $42

Fox Co is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 5,500 5,200 5,700 5,820 Sales price $42

Finance

Fox Co is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 5,500 5,200 5,700 5,820 Sales price $42.57 $43.55 $44.76 $46.79 Variable cost per unit $22.83 $22.97 $23.45 $23.87 Fixed operating costs except depreciation $66,750 $68,950 $69,690 $68,900 Accelerated depreciation rate 33% 45% 15% 7% This project will require an investment of $10,000 in new equipment. The equipment will have no salvage value at the end of the project's four-year life. Fox pays a constant tax rate of 40%, and it has a weighted average cost of capital (WACC) of 11%. Determine what the project's net present value (NPV) would be when using accelerated depreciation. (Note: Round your answer to the nearest whole dollar.) $99,146 $74,360 O $82,622 O $95,015 Now determine what the project's NPV would be when using straight-line depreciation. (Note: Round your answer to the nearest whole dollar.) The depreciation method will result in the highest NPV for the project.
The depreciation method will result in the highest NPV for the project. No other firm would take on this project if Fox turns it down. How much should Fox reduce the NPV of this project if it discovered that this project would reduce one of its division's net after-tax cash flows by $400 for each year of the four-year project? (Note: Round your answer to the nearest whole dollar.) $1,055 O $1,365 O $931 O $1,241 Fox spent $1,500 on a marketing study to estimate the number of units that it can sell each year. What should Fox do to take this information into account? Increase the amount of the initial investment by $1,500. O Increase the NPV of the project $1,500. The company does not need to do anything with the cost of the marketing study because the marketing study is a sunk cost.

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Answer :  

  Year 0 Year 1 Year 2 Year 3 Year 4
Initial Investment -10000        
           
Annual Sales Revenue (Units * Selling Price per unit)   234135 226460 255132 272317.8
           
Variable Cost (Units * Variable Cost per unit)   -125565 -119444 -133665 -138923
           
Less : Fixed Cost   -66750 -68950 -69690 -68900
           
Less : Depreciation (20000 * Rate of Depreciation)   -3300 -4500 -1500 -700
           
Earning before taxes   38520 33566 50277 63794.4
           
Taxes @ 40%   -15408 -13426.4 -20110.8 -25517.8
           
Incremental Net Income   23112 20139.6 30166.2 38276.64
           
Add : Depreciation   3300 4500 1500 700
           
           
Operating Cash Flows -10000 26412 24639.6 31666.2 38976.64
           
PV Factor @ 11% 1 0.900901 0.811622 0.731191 0.658731
           
PV of Net Cash flows (Inflow)   23794.59 19998.05 23154.05 25675.12
PV of Net Cash flows (Outflow) -10000        
           
The net present value (NPV) of this project is           = $ 82622    
           
NPV = PV of cash inflow - PV of cash outflow          
        = 92622- 10000          
        = $ 82622          
  Year 0 Year 1 Year 2 Year 3 Year 4
Initial Investment -10000        
           
Annual Sales Revenue (Units * Selling Price per unit)   234135 226460 255132 272317.8
           
Variable Cost (Units * Variable Cost per unit)   -125565 -119444 -133665 -138923
           
Less : Fixed Cost   -66750 -68950 -69690 -68900
           
Less : Depreciation (10000/4)   -2500 -2500 -2500 -2500
           
Earning before taxes   39320 35566 49277 61994.4
           
Taxes @ 40%   -15728 -14226.4 -19710.8 -24797.8
           
Incremental Net Income   23592 21339.6 29566.2 37196.64
           
Add : Depreciation   2500 2500 2500 2500
           
           
Operating Cash Flows -10000 26092 23839.6 32066.2 39696.64
           
PV Factor @ 11% 1 0.900901 0.811622 0.731191 0.658731
           
PV of Net Cash flows (Inflow)   23506.31 19348.75 23446.53 26149.41
PV of Net Cash flows (Outflow) -10000        
           
The net present value (NPV) of this project is           = $ 82451    
           
NPV = PV of cash inflow - PV of cash outflow          
        = 92451- 10000          
        = $ 82451          

The Accelerated Depreciation method produces higher Depreciation method.

Correct option is 1241

Reason :

The amount of division after tax cash Flow = (400 * PVAF@11% for 4 years)

= (400 * 3.10244568956)

= 1241

Answer : Correct Option is The company doesnoy do anything with the cost of marketing study because the marketing study is a sunk Cost. and irrelevant for decision making