Homework answers / question archive / Computing net present value LO P3 B2B Co

Computing net present value LO P3 B2B Co

Accounting

Share With

Computing net present value LO P3 B2B Co. is considering the purchase of equipment that would allow the company to add a new product to its line. The equipment is expected to cost $368,000 with a 6-year life and no salvage value. It will be depreciated on a straight-line basis. The company expects to sell 147,200 units of the equipment's product each year. The expected annual income related to this equipment follows. $ 230,00 Sales Costs Materials, labor, and overhead (except depreciation on new equipment) Depreciation on new equipment Selling and administrative expenses Total costs and expenses Pretax income Income taxes (30%) Net income 81, Bee 61,333 23,008 165,333 64,667 19,400 45,267 $ If at least an 9% return on this Investment must be earned, compute the net present value of this Investment. (PV of $1. FV of $1. PVA of S1, and FVA of $1) (Use approprlate factor(s) from the tables provided.) Chart Values are Based on: ns 0 PV Factor Present Value Select Chart Present Value of an Annuity of 1 Amount X 106.000 $ 0 $ Present value of cash inflows Present value of cash outflows (368,000) Net present value
ALU LULUS DUO,UUU WILT O'yeone HU SOIVONE VOLUE. I will be uepieLIQLUQUQIYHOSED TELUR to sell 147,200 units of the equipment's product each year. The expected annual Income related to this equipment follows. $ 230,00 Sales Costs Materials, labor and overhead (except depreciation on new equipment) Depreciation on new equipment Selling and administrative expenses Total costs and expenses Pretax incode Income taxes (30%) Net income 81,000 61,333 23,00 165,333 64,667 19.400 345,26% If at least an 9% retum on this investment must be earned, compute the net present value of this investment. (PV of $1. FV di $1. and FVA of $1) (Use appropriate factor(s) from the tables provided) Answer is not complete. Chart Vs Based on 0 e 55 PV Amount Present olet Chart Present Value of an Annuity of 1 S 106,000 424800 x IS 477.688 5 Present value of cash inflows Present value of cash outfiows 477,608 368,000)