Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
The bookkeeper for FTI Corp has prepared the following balance sheet as at December 31, 2020: FTI Corp Balance Sheet December 31, 2020 Cash $ 200,500 Current Liabilities $ 450,000 Accounts Receivable (net) 101,200 Long-term Liabilities 900,000 Inventories 280,000 Shareholders' Equity 989,700 Investments 100,000 Land 800,000 Building (net) 850,000 Copyright (net) 8
The bookkeeper for FTI Corp has prepared the following balance sheet as at December 31, 2020: FTI Corp Balance Sheet December 31, 2020 Cash $ 200,500 Current Liabilities $ 450,000 Accounts Receivable (net) 101,200 Long-term Liabilities 900,000 Inventories 280,000 Shareholders' Equity 989,700 Investments 100,000 Land 800,000 Building (net) 850,000 Copyright (net) 8.000 $2,339,700 $2,339.700 42 $ 200 4,000 46,300 The following additional information is provided: 1. The cash balance includes: Petty cash fund Cash advance to employee, payable on demand Saving Account at TD Bank Certificate of deposit (90-days) Chequing account at the Bank of Montreal Bank overdraft at the Scotia Bank (no other accounts are held at Total 2. The allowance for doubtful accounts $12,500. 120,000 31,500 (1.500) $ 200,500 Included in the accounts receivable balance was $20,000 which was assigned to Meridian Credit Union on December 31as security for a loan (collateral), the loan bears annual interests at 8% and is due on April 1, 2021.
3. The net realizable value of the inventory that is included in the Balance Sheet is $329,000. • Inventories do not include $45,000 of merchandise that was in transit at December 31. • of this amount, $20,000 was bought from ONG Inc. with terms f.o.b. shipping point (the net realizable value of this inventory was $34,000) • The remainder of inventory that cost $25,000 was shipped to FTI for consignment. The net realizable value for this inventory is $36,000. 1
4. The investments section includes the following: An interest bearing note receivable of $40,000 that was issued on June 1", 2020 bearing interest at 4% and is due on June 1, 2021 Long-term FV-OCI investment $40,000 carrying value (fair value $35,000 at December 31,2020). Management plans on holding on to these investments for a number of years. FV-NI Investment 1,000 common shares of Landon Inc. purchased at $20.00 per share (fair value $23.50 per share at December 31,2020). FTI expected to sell the spares as soon as the market price increases more next year. 5. The land balance includes: land used for operations and recorded at its cost of $800,000 (the appraisal value of the land in 2020 was $1,200,000) 6. The building originally cost $1,100,000. Depreciation for 2020 has already been recorded. 7. The patent originally cost $24,000 and is being amortized over 6 years on a straight-line basis. Amortization for 2020 had already been recorded.
Expert Solution
PART 1) ASSET SIDE OF BALANCESHEET
| NO. | PARICULARS | AMOUNT |
| 1 | CURRENT ASSETS : | |
| CASH (EXCLUDING BANK OVERDRAFT) | 199000 | |
| ACCOUNT RECEIVABLE (101200-12500-20000) | 68700 | |
| INVENTORY (REPORTED AT COST ) [ 280000-20000] | 260000 | |
| 2 | LONGTERM INVESTMENT: | |
| INVESTMENT (100000-5000) | 95000 | |
| LOAN AND ADVANCE | 20000 | |
| 3 | PROPERTY PLANT AND EQUIPMENT : | |
| LAND (REVALUED) | 1200000 | |
| BUILDING | 850000 | |
| 4 | INTANGIBLE ASSETS: | |
| PATENT | 8000 | |
| TOTAL | 2700700 |
PART 2) DISCLOSURE REQUIREMENT
A) INVENTORY IS VALUED AT COST ON NET NETDISABLE VALUE, WHICH EVEN IS LOWER
B) OTHER ASSETS ARE RECOGINSED AT REVALUED FIGURES.
PART 3) AFTER CHANGES WHAT AMOUNT WILL INCLUDED IN EARNING STATEMENT.
A) INTEREST @4% ON BEANING NOTE RECEIVABLE
B) REVALUED LAND AMOUNT.
C) INCREASE IN FAIR VALUE OF INVESTMENT.
PART 4) OTHER COMPNENSIVE INCOME :
| OPENING BALANCE DURING THE YEAR | 20000 |
| FV - OCI VALUE DECREASE | (5000) |
| CLOSING OCI | $15000 |
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





