Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Comprehensive accounting cycle problem (uses percent of revenue allowance method) The following trial balance was prepared for Tile, Etc

Comprehensive accounting cycle problem (uses percent of revenue allowance method) The following trial balance was prepared for Tile, Etc

Accounting

Comprehensive accounting cycle problem (uses percent of revenue allowance method) The following trial balance was prepared for Tile, Etc., Inc., on December 31, 2016, after the closing entries were posted: Debit Credit $110,000 125,000 $ 18,000 Account Title Cash Accounts Receivable Allowance for Doubtful Accounts Inventory Accounts Payable Common Stock Retained Earnings Totals 425,000 95,000 450,000 97,000 $660,000 $660,000 Tile, Etc. had the following transactions in 2017: 1. Purchased merchandise on account for $580.000. 2. Sold merchandise that cost $420,000 for $890,000 on account. 3. Sold for $245,000 cash merchandise that had cost $160,000 4. Sold merchandise for $190,000 to credit card customers. The merchandise had cost $96.000, The credit card company charges a 4 percent fee. 5. Collected S620,000 cash from accounts receivable. 6. Paid S610,000 cash on accounts payable. 7. Paid $145,000 cash for selling and administrative expenses. 8. Collected cash for the full amount due from the credit card company (see item 4). 9. Loaned $60,000 to 1. Parks. The note had an 8 percent interest rate and a one-year term to maturity 10. Wrote off $7,500 of accounts as uncollectible 11. Made the following adjusting entries: (a) Recorded uncollectible accounts expense estimated at 1 percent of sales on account. (b) Recorded seven months of accrued interest on the note at December 31, 2017 (see item 9). Required - Prepare general journal entries for these transactions post the entries to T-accounts, and prepare an income statement, a statement of changes in stockholders' equity, a balance sheet. and a statement of cash flows for 2017 b. Compute the net realizable value of accounts receivable at December 31, 2017 c. If Tile, Etc. used the direct write-off method, what amount of uncollectible accounts expense would it report on the income statement?
checking the dever's new The Ventthe deved with Tile, Etc., Inc. 1 Problem 7-26A 2a. Journal entries only Tile. Etc., Inc. Journal Entries for Year 2 Event Account Titles Debit Credit 1 2a 2b. 5 6 7 8 9 10 11 12 13 14 15 16 17 8 19 0 1 2 3 1 ??. . 3b 4a 4b. E7-26A
ting the device's licensestas. Poden in with the Micket count the devkewoodiivated with Etc., Inc. B S 4b B 3 5 6 7 8 9 10 11a. 11b E7-26A O
10 4 5 6 7 8 9 0 1 2 3 11a 11b 1 5 b. Compute the net realizable value of accounts receivable December 31, Year 2 7 c. If Tile, Etc., used the direct write-off method, what amount of uncollectible accounts expense would it report on the income statement? What amount is it recording under the allowance method? 

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Tile, Etc., Inc.              
General Journal              
Event Account Titles Debit Credit        
               
1 Merchandise Inventory 580,000          
          Accounts Payable   580,000        
               
2a. Accounts Receivable 890,000          
          Sales Revenue   890,000        
               
2b. Cost of Goods Sold 420,000          
         Merchandise Inventory   420,000        
               
3a. Cash 245,000          
          Sales Revenue   245,000        
               
3b. Cost of Goods Sold 160,000          
        Merchandise Inventory   160,000        
               
4a. Accounts Receivable 182,400          
  Credit Card Expense ($190,000 x 4%) 7,600          
              Sales Revenue   190,000        
               
4b. Cost of Goods Sold 96,000          
            Merchandise Inventory   96,000        
               
5) Cash 620,000          
          Accounts Receivable   620,000        
               
6) Accounts Payable 610,000          
                Cash   610,000        
               
7) Selling and Administrative Expenses 145,000          
              Cash   145,000        
               
8) Cash 182,400          
           Accounts Receivable   182,400        
               
9) Notes Receivable 60,000          
           Cash   60,000        
               
10) Allowance for Doubtful Accounts 7,500          
         Accounts Receivable   7,500        
  Adjusting Entries            
               
11a. Uncollectible Accounts Expense ($890,000 x 1%) 8,900          
               Allowance for Doubtful Accounts   8,900        
               
11b. Interest Receivable ($60,000 x 8% = 4800 x 7/12 2,800          
              Interest Revenue   2,800        
               
b)              
T-Accounts              
               
Cash     Accounts Payable   Common Stock  
Bal. 110,000       Bal. 95,000     Bal. 450,000
3a. 245,000 6. 610,000   6. 610,000 1. 580,000      
5. 620,000 7. 145,000     Bal. 65,000   Retained Earnings
8. 182,400 9. 60,000           Bal. 97,000
Bal. 342,400              
            Sales Revenue  
              2a. 890,000
Accounts Receivable             3a. 245,000
Bal. 125,000             4a. 190,000
2a. 890,000 5. 620,000           Bal. 1,325,000
4a. 182,400 8. 182,400            
  10. 7,500         Cost of Goods Sold
Bal. 387,500           2b. 420,000  
            3b. 160,000  
Allow. for Doubt. Acc.           4b. 96,000  
  Bal. 18,000         Bal. 676,000  
10. 7,500 11a. 8,900            
  Bal. 19,400         Credit Card Expense
            4a. 7,600  
Merchandise Inventory           Bal. 7,600  
Bal. 425,000              
1. 580,000 2b. 420,000         Selling & Adm. Exp.
  3b. 160,000         7. 145,000  
  4b. 96,000         Bal. 145,000  
Bal. 329,000              
            Uncoll. Accts. Expense
Notes Receivable           11a. 8,900  
9. 60,000           Bal. 8,900  
Bal. 60,000              
            Interest Revenue
Interest Receivable             11b. 2,800
11b. 2,800             Bal. 2,800
Bal. 2,800              
               
Tile, Etc., Inc.              
Financial Statements              
For the Year Ended December 31, 2017            
Income Statement              
Sales Revenue   $      1,325,000          
Cost of Goods Sold   $       (676,000)          
Gross Margin   $         649,000          
Operating Expenses              
Credit Card Expense $                                                                    7,600            
Selling and Admin. Expenses $                                                                145,000            
Uncoll. Accts. Expense $                                                                    8,900            
Total Operating Expenses   $       (161,500)          
Operating Income   $         487,500          
Add: Non-operating Items              
Interest Revenue   $             2,800          
Net Income   $         490,300          
               
Statement of Changes in Stockholders’ Equity            
Beginning Common Stock $450,000            
Plus: Stock Issued 0            
Ending Common Stock   $450,000          
Beginning Retained Earnings $97,000            
Plus: Net Income 490,300            
Ending Retained Earnings     587,300        
Total Stockholders’ Equity     $1,077,300        
               
Tile, Etc., Inc.              
Balance Sheet              
As of December 31, 2017              
Assets              
Cash   $    342,400.00          
Accounts Receivable $                                                           387,500.00            
Less: Allowance for Doubtful Accounts $                                                           (19,400.00) $    368,100.00          
Merchandise Inventory   $    329,000.00          
Interest Receivable   $        2,800.00          
Notes Receivable   $      60,000.00          
Total Assets   $ 1,102,300.00          
Liabilities              
Accounts Payable   $      65,000.00          
Total Liabilities   $      65,000.00          
Stockholders’ Equity              
Common Stock $                                                           450,000.00            
Retained Earnings $                                                           587,300.00            
Total Stockholders’ Equity   $ 1,037,300.00          
Total Liabilities and Stockholders’ Equity $ 1,102,300.00          
               
Tile, Etc., Inc.              
Statement of Cash Flows              
For the Year Ended December 31, 2017            
Cash Flows From Operating Activities:            
Inflow from Customers* $                                                        1,047,400.00            
Outflow for Inventory $                                                         (610,000.00)            
Outflow for Expenses $                                                         (145,000.00)            
Net Cash Flow from Operating Activities $    292,400.00          
Cash Flows From Investing Activities:            
Outflow for Notes Receivable $                                                           (60,000.00)            
Net Cash Flow from Investing Activities $    (60,000.00)          
Cash Flows From Financing Activities -0-          
Net Change in Cash   $    232,400.00          
Plus: Beginning Cash Balance $    110,000.00          
Ending Cash Balance   $    342,400.00          
               
*Cash Sales $245,000            
Collection of Accounts Receivable 620,000            
Credit Card Sales Collection 182,400            
Total Inflow from Customers $1,047,400            
               
b.  Net Realizable Value: ($387,500  - $19,400). $368,100            
c. Uncollectible Accounts Expense using Direct Write-off Method: $7,500

Related Questions