Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / The following information is available for Brownstone Products Company for the month of July: Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Master Actual Budget 3,900 3,200 $54,700 $60,000 10,700 16,000 12,600 13,400 7,200 8,000 8,600 10,250 Required: 1

The following information is available for Brownstone Products Company for the month of July: Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Master Actual Budget 3,900 3,200 $54,700 $60,000 10,700 16,000 12,600 13,400 7,200 8,000 8,600 10,250 Required: 1

Accounting

The following information is available for Brownstone Products Company for the month of July: Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Master Actual Budget 3,900 3,200 $54,700 $60,000 10,700 16,000 12,600 13,400 7,200 8,000 8,600 10,250 Required: 1. What was the total operating income variance for July? (Note: this variance is also called the master (static) budget variance for the period.) Was this variance favorable (F) or unfavorable (U)? 2. Compute the July sales volume variance and the flexible-budget variance for the month, both in terms of contribution margin and in terms of operating income. 4. Prepare pro forma budgets for activities within its relevant range of operations. Prepare a flexible budget for each of the following two output levels: a. 3,900 units. b. 4,300 units. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 4 What was the total operating income variance for July? (Note: this variance is also called the master (static) budget variance for the period.) Was this variance favorable (F) or unfavorable (U)? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) Total operating income variance $ 13,125F
Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 4 Compute the July sales volume variance and the flexible-budget variance for the month, both in terms of contribution margin and in terms of operating income. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).) Flexible-Budget Variance Sales Volume Variance Contribution margin Operating income $ 4,625 U $ (3,250) F
Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 4 Prepare pro forma budgets for activities within its relevant range of operations. Prepare a flexible budget for each of the following two output levels: a. 3,900 units. b. 4,300 units. : Show lessA Flexible budget (a.) Flexible budget (b.) Master Budget 3,200 $ 60,000 16,000 8,000 24,000 36,000 $ 0 $ 0 Units Sales Variable costs: Manufacturing Selling and administrative Total variable costs Contribution margin Fixed costs: Manufacturing Selling and administrative Total fixed costs Operating income $ $ 0 $ 0 $ 13,400 10,250 23,650 12,350 $ 0 0 $ $ $ $ 0 0 $

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Answer-1:

  Actual Master
Budget
Units              3,900              3,200
     
Sales revenue $        54,700 $        60,000
Less: Expense    
          Variable manufacturing costs            10,700            16,000
          Fixed manufacturing costs            12,600            13,400
          Variable selling and administrative expenses              7,200              8,000
         Fixed selling and administrative expenses              8,600            10,250
   Total expenses            39,100            47,650
Total operating income $        15,600 $        12,350

Operating income variance for July = $15,600 - 12,350 = $3,250 F

Answer-2:

  Actual Flexible
Budget
Variance
Flexible
Budget
Sales volume
variance
Master
Budget
Units              3,900                 3,900                700 F            3,200
Sales $        54,700 $        18,425 U $       73,125 $      13,125 F $     60,000
Variable costs:              
Manufacturing cost            10,700              8,800 F           19,500             3,500 U          16,000
Selling and administrative expenses              7,200              2,550 F             9,750             1,750 U            8,000
Total variable costs            17,900            11,350 F           29,250             5,250 U          24,000
Contribution margin            36,800              7,075 U           43,875             7,875 F          36,000
Fixed costs:              
Manufacturing cost            12,600                 800 F           13,400              13,400
Selling and administrative expenses              8,600              1,650 F           10,250              10,250
Total fixed costs            21,200              2,450 F           23,650                   -              23,650
Operating Income $        15,600 $          4,625 U $       20,225 $         7,875 F $     12,350

Answer-4:

  Flexible
Budget (a)
Flexible
Budget (b)
Master
Budget
Units              3,900              4,300              3,200
Sales $        73,125 $        80,625 $       60,000
Variable costs:      
Manufacturing cost            19,500            21,500           16,000
Selling and administrative expenses              9,750            10,750              8,000
Total variable costs            29,250            32,250           24,000
Contribution margin            43,875            48,375           36,000
Fixed costs:      
Manufacturing cost            13,400            13,400           13,400
Selling and administrative expenses            10,250            10,250           10,250
Total fixed costs            23,650            23,650           23,650
Operating Income $        20,225 $        24,725 $       12,350