Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive /  On January 1, 2019 Weldink Corporation acquired 100% of Stokhorst Corporation for an amount of € 730,000 in cash

 On January 1, 2019 Weldink Corporation acquired 100% of Stokhorst Corporation for an amount of € 730,000 in cash

Accounting

 On January 1, 2019 Weldink Corporation acquired 100% of Stokhorst Corporation for an amount of € 730,000 in cash. The allocation of the consideration transferred is: Common stock Additional paid-in capital Retained earnings Shareholders' equity Stokhorst 100,000 30,000 370,000 500,000 Excess fair value over bookvalue: In process R&D Computer software Trademarks 75,000 -30,000 120,000 Goodwill Consideration transferred 165,000 65,000 730.000
At the acquisition date, the computer software had a remaining life of 4 years, and the trademarks were estimated to have a remaining life of 10 years. By the end of 2019, it became clear that the acquired in-process R&D would not yield any economic benefit and Weldink recognized an impairment loss. At December 31, 2020 Stokhorst's accounts payable include a € 30,000 amount owed to Weldink, The trial balances for Weldink and Stokhorst for the year ending December 31, 2020 follow: Weldink Stokhorst 345,000 1.034,000 856,000 713,000 650,000 Current assets Investment in Stokhorst Equipment Computer software Trademarks Goodwill Current liabilities Common stock Additional paid-in capital Retained earnings, December 31, 2020 305,000 130,000 100,000 -870,000 -500,000 -120,000 -1,763,000 0 -170,000 -100,000 -30,000 -580,000 0 Retained earnings, January 1, 2020 Net income Dividend declared and paid Retained earnings, December 31, 2020 -1,552,500 -460,500 250,000 -1,763,000 -450,000 -180,000 50,000 -580,000 Revenues Costs of goods sold Depreciation expense Amortization expense Equity in subsidiary earnings Net income -1,100,000 625,000 140,000 50,000 -175,500 -460,500 -325,000 122,000 12,000 11,000 -180,000 Question 8 Explain how Weldink derived the € 856,000 balance in the Investment account. Question 9 Prepare a worksheet to consolidate the balance sheet and the profit-and-loss account for these two companies.

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Differential depreciation      
Asset Cost Useful life Amort
R&D 75000 1 75000
Computer software -30000 4 -7500
Trademark 120000 10 12000
      79500
  Trademark Computer software
Excess value 120000 30000
Amort year 1 12000 7500
  108000 22500
Investment in Stokhorst    
     
2019    
     
Cost 730000  
Change in retained earnings 80000 =450000-370000
Less: Diff amortization -79500  
  730500  
Add: net income 180000  
Less: diff amortization -4500 =-12000+7500
LesS: dividends -50000  
  856000  
Worksheet          
      Adjustments    
Income statement Weldink Stockhorst Dr Cr Consolidated
           
Revenues 1100000 325000     1425000
Cost of Goods sold 625000 122000     747000
Depreciation expense 140000 12000     152000
Amortization expnese 50000 11000 4500   65500
Equity in Subsidiary earnings 175500   175500   0
Net income 460500 180000     460500
      Adjustments    
  Weldink Stockhorst Dr Cr Consolidated
Retained earnings          
Beginning balance 1552500 450000 450000   1552500
Net income 460500 180000 180000   460500
Dividedns 250000 50000   50000 250000
End balance 1763000 580000     1763000
           
           
           
Balancesheet          
      Adjustments    
  Weldink Stockhorst Dr Cr Consolidated
Current assets 1034000 345000   30000 1349000
Investment in Stokhorst 856000 0   856000 0
Equipment 713000 305000     1018000
Computer software 650000 130000 7500 22500 765000
Trademarks 0 100000 108000 12000 196000
Goodwill 0 0 65000   65000
R&D         0
Total assets 3253000 880000     3393000
           
Current liabilities 870000 170000 30000   1010000
Common stock 500000 100000 100000   500000
Additional paid-in capital 120000 30000 30000   120000
Retained earnings 1763000 580000 580000   1763000
Total liabilities+equity 3253000 880000     3393000