Fill This Form To Receive Instant Help
Homework answers / question archive / The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use i preparing its budgeted balance sheet for next year: Cash Accounts receivable Supplies inventory Equipment Accumulated depreciation Accounts payable Common stock Retained earnings Ending Balances ? $ 8,900 $ 5,500 $ 38,000 $ 15,400 $ 2,600 $ 5,000 ? The beginning balance of retained earnings was $25,000, net income is budgeted to be $21,100, and dividends are budgeted to $3,500
The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use i preparing its budgeted balance sheet for next year: Cash Accounts receivable Supplies inventory Equipment Accumulated depreciation Accounts payable Common stock Retained earnings Ending Balances ? $ 8,900 $ 5,500 $ 38,000 $ 15,400 $ 2,600 $ 5,000 ? The beginning balance of retained earnings was $25,000, net income is budgeted to be $21,100, and dividends are budgeted to $3,500. Required: Prepare the company's budgeted balance sheet. (Amounts to be deducted should be indicated by a minus sign.)
Mecca Copy Budgeted Balance Sheet Assets Current assets: Total current assets Plant and equipment: Plant and equipment, net Total assets Liabilities and Stockholders' Equity Current liabilities: Stockholders' equity: Total stockholders' equity Total liabilities and stockholders' equity
Mecca Company
Budgeted balance sheet
Assets | ||
Current assets | ||
Cash | 13200 | |
Account receivable | 8900 | |
Supplies inventory | 5500 | |
Total Current assets | 27600 | |
Plant and equipment | ||
Equipment | 38000 | |
Less: Accumulated depreciation | -15400 | |
Plant and equipment, net | 22600 | |
Total assets | 50200 | |
Liabilities and stockholder's equity | ||
Current liabilities | ||
Account payable | 2600 | |
Stockholder's equity | ||
Common Stock | 5000 | |
Retained earnings | 42600 | |
Total Stockholder's equity | 47600 | |
Total liabilities and stockholder's equity | 50200 |