Fill This Form To Receive Instant Help
Homework answers / question archive / 1)Two-Phase Stock Valuation 2: The current dividend for Cisco Systems is $1
1)Two-Phase Stock Valuation 2: The current dividend for Cisco Systems is $1. Suppose that analysts believe that Cisco's dividends for the next 5 years will grow at 15%. After the fifth year, analysts expect revenues (and dividends) for the company to grow at 5% forever. The required return for Cisco given its relevant risk is 18%. What should the current price for Cisco stock be? 1. Estimate value of Phase I dividends. 2. Estimate value of Phase II dividends. 3. Find PV of Phase II dividends.
2) Calculate the initial price of a price-weighted index that comprises both stocks A and B. 2. Calculate the final price of the same price-weighted index that comprises both stocks A and 3. Find the percentage change in the price weighted average of the two stocks 4 Calculate the final price of a market value weighted index that comprises A and B (assume that the initial price of the index is 100). 5. What is the percentage change of the value weighted index? Assume now that at t-0, stock B undergoes a 2 for 1 split (see new table below): Stock Initial Price (t-0) Final Price (1) Number of shares in millions) A 18 20 30 10 4 B 35 the price inted indey
Assume now that at t=0, stock B undergoes a 2 for 1 split (see new table below): Stock Initial Price (1-0) Final Price (t-1) Number of shares (in millions) A B 20 30 18 35 10 4 6- What is the new divisor for the price-weighted index? 7. Calculate the percentage change in the adjusted price-weighted index after the stock split. % 7. Calculate the percentage change in the value-weighted index after the stock split.
1)
Current Dividend | 1 | ||||
Phase 1 growth rate | 0.15 | ||||
Phase 2 growth rate | 0.05 | ||||
Discount rate (r) | 0.18 | ||||
Time (N) | 1 | 2 | 3 | 4 | 5 |
Dividend at the end of each year increases by 15% | 1.15 | 1.3225 | 1.520875 | 1.749006 | 2.011357 |
Discount factor is given by (1/((1+r)^N)) | 0.847458 | 0.718184 | 0.608631 | 0.515789 | 0.437109 |
Present value is dividends at each year multiplied by discount factor at each year | 0.974576 | 0.949799 | 0.925651 | 0.902118 | 0.879183 |
Sum of Phase 1 dividends is adding all the present values | 4.631327 | ||||
1) Value of Phase 1 Dividends | 4.631327 | ||||
Phase 2 Dividends | |||||
Dividends will grow at 5% after end of 5th year till every year | |||||
Here we will calculate terminal vale given by (Dividend at year 5*(1+0.05))/(r-g) | 16.24558 | ||||
Terminal value (which is value of phase 2 dividends ) will be received by investor at the end of year 5 | 16.24558 | ||||
2) Phase 2 dividends | 16.24558 | ||||
3) Present value of phase 2 dividends is 16.24558*0.437109 | 7.101093 |
2)
Part 1
Percentage change in value weighted index = 0% if we assume the initial price of stock A and B but if we assume the initial price of the index 100 then % change would be 320 /100*12 = -73.33
Part 2
Now at period (t) 0 the stock B goes into a split for 2 :1 i.e 2 stock for 1 stock.