Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
Contribution Income Statement is presented below [marks]: Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a
Contribution Income Statement is presented below [marks]: Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a. Prepare Contribution Income Statement assuming that the business expects an increase in its total sales by $3,000 and decrease in variable cost per unit by 10%. (4 marks) b. Referring to the original contribution statement, calculate BEP in dollars. (1 mark) c. Referring to the original contribution statement, how many units would have to be sold by the business to earn a target profit of $26,000. Use the equation/ formula method and verify your answer by preparing Contribution Income Statement.
Expert Solution
b) Computation of Break even point in dollars
Break even point = Fixed cost / Contribution margin ratio
Contribution margin ratio =
( Total revenue- variable cost)÷ Total revenue
CM ratio =( $36000 - $ 12000)÷$36000
= 2÷3 or 66.67%
Therefore , break even point = $6000÷ 66.666%
= $9000
c) Computation of units sold to earn a target profit of $26000
Number of units to be sold
=( Target profit + Fixed expenses)÷unit contribution margin
= ($26000 + $ 6000) ÷40
= 800 units
( contribution per unit = $ 24000÷ 600=40 units )
Contribution income statement
| Sales (800units × $60) | $48000 |
| Less: variable cost (800units ×$20) | $16000 |
| Contribution | $32000 |
| Less: Fixed cost | $6000 |
| Net income | $26000 |
Working note: variable cost per unit =$12000÷600units =$20
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





