Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
Assignment 1
Assignment 1. Muscat Contribution Income Statement is presented below [ 7 marks): Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a. Prepare Contribution Income Statement assuming that the business expects an increase in its total sales by $3,000 and decrease in variable cost per unit by 10%. (4 marks) b. Referring to the original contribution statement, calculate BEP in dollars. (1 mark) c. Referring to the original contribution statement, how many units would have to be sold by the business to earn a target profit of $26,000. Use the equation/ formula method and verify your answer by preparing Contribution Income Statement. (2 marks)
Problem Solving - Assignment 1. Muscat Contribution Income Statement is presented below [ 7 marks): Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a. Prepare Contribution Income Statement assuming that the business expects an increase in its total sales by $3,000 and decrease in variable cost per unit by 10%. (4 marks) b. Referring to the original contribution statement, calculate BEP in dollars. (1 mark) c. Referring to the original contribution statement, how many units would have to be sold by the business to earn a target profit of $26,000. Use the equation/ formula method and verify your answer by preparing Contribution Income Statement.
Expert Solution
-
CONTRIBUTION MARGIN INCOME STATEMENT Particulars Amount Revenue 39000 (increase by $3000, units= 39000/60= 650 units) (-) Variable cost(650*18) 11700 (per unit cost= 12000/600= $20, decrease= 20-10%= 18 Contribution margin 27300 Less: fixed expenses 6000 Net income 21300 2. Break even point in dollars= Fixed cost/Contribution margin percent Contribution percentage= 24000/36000= 66.67% BEP= 6000/66.67% $9,000 3. Units to earn targeted profit of $26000 Let units=x Sales-Variable cost-Fixed cost= Profit (60-20)x-6000=26000 800 units CONTRIBUTION MARGIN INCOME STATEMENT at targeted profit Particulars Amount Revenue(800*60) 48000 (-) Variable cost(800*20) 16000 Contribution margin 32000 Less: fixed expenses 6000 Net income 26000
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





