Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
Makkah Hyper market is a famous company for its various retail outlets of grocery items in Oman
Makkah Hyper market is a famous company for its various retail outlets of grocery items in Oman. The company is planning to open a new outlet in Sohar. The initials costs including land, construction, installation and finishing is expected to be OMR 500,000. The information pertaining to expected annual revenues is given below: Year 1 ending : OMR 140000 Year 2 ending : OMR 170000 Year 3 ending : OMR 180000 Year 4 ending : OMR 210000 The expected costs for maintenance, staff salaries and miscellaneous expenses are OMR 110,000 each year. Applicable annual compounding interest rate is 8%. a) Based on the information given, draw a cash flow diagram. (01 Mark) b) Compute the equivalent net present worth of cash flows. (2.5 Marks) c) Compute the equivalent net future worth of cash flows at the end of 4 years. (2.5 Marks
Expert Solution
(a)
| CASH OUTFLOW/INFLOW | |
| YEAR 0 | -500000 |
| YEAR 1 | 140000 |
| YEAR 2 | 170000 |
| YEAR 3 | 180000 |
| YEAR 4 | 210000 |
(b)
present value of cash flows
| CASH FLOWS | PV FACTOR @8% | PV OF CASH FLOWS | |
| YEAR 0 | -500000 | -500000 | |
| YEAR 1 | 140000 | 0.926 | 129629.63 |
| YEAR 2 | 170000 | 0.857 | 145747.60 |
| YEAR 3 | 180000 | 0.794 | 142889.80 |
| YEAR 4 | 210000 | 0.735 | 154356.27 |
c)
| CASH FLOWS | PV FACTOR @8% | PV OF CASH FLOWS | |
| YEAR 0 | -500000 | -500000 | |
| YEAR 1 | 140000 | 0.926 | 129629.63 |
| YEAR 2 | 170000 | 0.857 | 145747.60 |
| YEAR 3 | 180000 | 0.794 | 142889.80 |
| YEAR 4 | 210000 | 0.735 | 154356.27 |
| ROR | 8.0% | NPV = | 72623.30 |
future worth of NPV = 72,623.3 x (1.08)^4
= 98,803.2
please appreciate the work
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





