Required information

On January 1, 2016, Phoenix Co.

acquired 100 percent of the outstanding voting shares of Sedona Inc. for $600,000 cash. At January 1, 2016, Sedona's net assets had a total carrying amount of $420,000. Equipment (eight-year remaining life) was undervalued on Sedona's financial records by $80,000. Any remaining excess fair over book value was attributed to a customer list developed by Sedona (four-year remaining life), but not recorded on its books. Phoenix applies the equity method to account for its investment in Sedona. Each year since the acquisition, Sedona has declared a $20,000 dividend. Sedona recorded net income of $70,000 in 2016 and $80,000 in 2017.
 
Selected account balances from the two companies' individual records were as follows:
 
  Phoenix Sedona 2018 Revenues $ 498,000   $ 285,000   2018 Expenses   350,000     195,000   2018 Income from Sedona   55,000         Retained earnings 12/31/18   250,000     175,000    



What is consolidated net income for Phoenix and Sedona for 2018?


Multiple Choice

- $238,000
- $203,000
- $148,000
- $228,000