Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment

Finance Dec 09, 2021

At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment. The company will need to do replacement analysis to determine which option is the best financial decision for the company.

LoRusso Co. is considering replacing an existing piece of equipment. The project involves the following:

The new equipment will have a cost of $2,400,000, and it is eligible for 100% bonus depreciation so it will be fully depreciated at t = 0.
The old machine was purchased before the new tax law, so it is being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left ($50,000 per year).
The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage value (at year 0) of $300,000.
Replacing the old machine will require an investment in net operating working capital (NOWC) of $30,000 that will be recovered at the end of the project's life (year 6).
The new machine is more efficient, so the firm’s incremental earnings before interest and taxes (EBIT) will increase by a total of $300,000 in each of the next six years (years 1–6). Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment.
The project's cost of capital is 13%.
The company's annual tax rate is 25%.

Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.

 

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Initial investment -$1,800,000            
EBIT              
– Taxes              
– Δ Depreciation × T              
+ Salvage value              
– Tax on salvage              
– NOWC              
+ Recapture of NOWC              
Total free cash flow              

The net present value (NPV) of this replacement project is:

-$780,071

-$813,988

-$678,323

-$508,742

Expert Solution

For detailed step-by-step solution, place custom order now.
Need this Answer?

This solution is not in the archive yet. Hire an expert to solve it for you.

Get a Quote
Secure Payment