Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

ABC Inc

Finance May 08, 2021

ABC Inc. projects unit sales for a new project with a life of FOUR YEARS as follows:

 

Year Unit Sales

1 10,000

2 12,000

3 14,000

4 16,000

 

Production will require Lowell must have an amount of NOWC on hand equal to 12 percent of the upcoming year's sales. Total fixed costs are $100,000 per year, variable production costs are $240 per unit, and the units are priced at $300 each. The sale price and variable costs will increase by 2 percent every year. The equipment needed to begin production has an installed cost of $2,000,000. The equipment qualifies as 5-year MACRS property.

 

Years Depreciation rate

  1. 20%
  2. 32%
  3. 19%
  4. 12%

 

 

In FOUR years, this equipment can be sold for about 24 percent of its acquisition cost. ABC is in the 25 percent marginal tax bracket and has a required return on all its projects of 18 percent. Based on these preliminary project estimates, what is the Free Cash Flow for the Year 0 of the project?

 

Free cash flow = Total Initial Investment + Total annual project CF + Total Salvage Value

  1. -2,360,000
  2. -2,330,000
  3. -2,300,000
  4. -2,390,000

Expert Solution

Computation of Free Cash Flow for Year 0 of the Project:

Free Cash Flow for Year 0 = -Initial Investment - Increase in Net Operating Working Capital

= -Initial Investment - (Units Sold for Year 1*Price per Unit*12%)

= -$2,000,000 - (10,000*$300*12%)

= -$2,000,000-$360,000

Free Cash Flow for Year 0 = -$2,360,000

So, the correct option is 1st "-$2,360,000".

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment