Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

The following information represents the abridged financial statements of Mega Ltd and its subsidiary Ultra Ltd: Statement of financial position as at 31 December 2018           Mega Ltd Ultra Ltd ASSETS             Property, plant and equipment          270 000        340 000 Investment in Ultra Ltd: 48 000 shares at fair value        350 000                    -   (cost: N$ 330 000)           Trade receivables                 80 000           23 500 Inventories              350 000        218 000 Bank                   65 000                    -                 Total assets           1 115 000        581 500               EQUITY AND LIABILITIES         Share capital              400 000        240 000 Mark-to-market reserve               20 000           10 000 Retained earnings              375 000        240 000 Long-term borrowings               43 000           21 000 Trade and other payables            277 000           23 500 Bank overdraft                          -             47 000               Total equity and liabilities         1 115 000        581 500   Statement of profit or loss and other comprehensive income for the year ended 31 December 2018           Mega Ltd Ultra Ltd Revenue                      927 000          1 628 000 Cost of sales                   -472 000            -725 000 Gross profit                    455 000             903 000 Other expenses                   -287 100            -472 000 Dividend received from Ultra Ltd                   94 000                         -                 Profit before tax                    261 900             431 000 Income tax expense                   -198 000            -128 000 Profit for the year                       63 900             303 000               Other comprehensive income         Items that will not be reclassified to profit or loss     Mark-to-market reserve                       4 000                  1 000               TOTAL COMPREHENSIVE INCOME FOR THE YEAR                 67 900             304 000   Extract from the Statement of changes in equity for the year ended 31 December 2018     Mark-to-market reserve Retained earnings   Mega Ltd Ultra Ltd Mega Ltd Ultra Ltd Balance at 1 Jan 2018          15 000               8 000              215 000             170 000 Changes in equity for 2018         Total comprehensive income for the year:         Profit for the year                     63 900             303 000 Other comprehensive income for the year            4 000               1 000     Dividends                 -108 000            -120 000           Balance at 31 December 2018          19 000               9 000              170 900 353 000 Additional information: On 1 January 2018, the date on which Ultra Ltd acquired the interest in Mega Ltd, the equity of Mega Ltd consisted of: Share capital                                      N$ 260 000 Mark-to-market reserve                 N$ 3 000 Revaluation reserve                         N$ 7 000 Retained earnings                            N$ 135 000 Ultra Ltd elected to measure non-controlling interests at fair value at the acquisition date

Accounting Apr 03, 2021

The following information represents the abridged financial statements of Mega Ltd and its subsidiary Ultra Ltd:

Statement of financial position as at 31 December 2018

         

Mega Ltd

Ultra Ltd

ASSETS

           

Property, plant and equipment

 

       270 000

       340 000

Investment in Ultra Ltd: 48 000 shares at fair value

       350 000

                   -  

(cost: N$ 330 000)

         

Trade receivables

     

          80 000

          23 500

Inventories

     

       350 000

       218 000

Bank

       

          65 000

                   -  

             

Total assets

     

    1 115 000

       581 500

             

EQUITY AND LIABILITIES

       

Share capital

     

       400 000

       240 000

Mark-to-market reserve

   

          20 000

          10 000

Retained earnings

     

       375 000

       240 000

Long-term borrowings

   

          43 000

          21 000

Trade and other payables

   

       277 000

          23 500

Bank overdraft

     

                   -  

          47 000

             

Total equity and liabilities

   

    1 115 000

       581 500

 

Statement of profit or loss and other comprehensive income for the year ended

31 December 2018

         

Mega Ltd

Ultra Ltd

Revenue

       

             927 000

         1 628 000

Cost of sales

     

            -472 000

           -725 000

Gross profit

     

             455 000

            903 000

Other expenses

     

            -287 100

           -472 000

Dividend received from Ultra Ltd

 

                94 000

                        -  

             

Profit before tax

     

             261 900

            431 000

Income tax expense

     

            -198 000

           -128 000

Profit for the year

     

                63 900

            303 000

             

Other comprehensive income

       

Items that will not be reclassified to profit or loss

   

Mark-to-market reserve

   

                  4 000

                 1 000

             

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

                67 900

            304 000

 

Extract from the Statement of changes in equity for the year ended 31 December 2018

 
 

Mark-to-market reserve

Retained earnings

 

Mega Ltd

Ultra Ltd

Mega Ltd

Ultra Ltd

Balance at 1 Jan 2018

         15 000

              8 000

             215 000

            170 000

Changes in equity for 2018

       

Total comprehensive income for the year:

       

Profit for the year

   

                63 900

            303 000

Other comprehensive income for the year

           4 000

              1 000

   

Dividends

   

            -108 000

           -120 000

         

Balance at 31 December 2018

         19 000

              9 000

             170 900

353 000

Additional information:

On 1 January 2018, the date on which Ultra Ltd acquired the interest in Mega Ltd, the equity of Mega Ltd consisted of:

Share capital                                      N$ 260 000

Mark-to-market reserve                 N$ 3 000

Revaluation reserve                         N$ 7 000

Retained earnings                            N$ 135 000

Ultra Ltd elected to measure non-controlling interests at fair value at the acquisition date. On 1 January 2018, the fair value of each non-controlling interest’s share was N$8,50 per share, based on market prices.

Ultra Ltd classified the investment in Ultra Ltd under IFRS 9 in its separate financial statements and recognised fair value adjustments in a mark-to-market reserve (other comprehensive income). Ignore tax implications.

REQUIRED

Prepare consolidated financial statements for the Mega Ltd Group for the reporting period ended 31 December 2018.       

 

                                                                                                                            

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment