Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
Oriole Company is considering buying a new farm that it plans to operate for10 years
Oriole Company is considering buying a new farm that it plans to operate for10 years. The farm will require an initial investment of$11.95 million.This investment will consist of $2.70 million for land and $9.25 million for trucks and other equipment. The land, all trucks, and all other equipment are expected to be sold at the end of 10 years for a price of $5.15 million, which is $2.30 million above book value. The farm is expected to produce revenue of $2.00 million each year, and annual cash flow from operations equals $1.90 million. The marginal tax rate is 35 percent, and the appropriate discount rate is 9 percent. Calculate the NPV of this investment.
Expert Solution
Answer:
Initial investment in this case = $ 2.70 million for the land and $9.25 million for the trucks and other equipments
Life investment = 10 years as indicated in the question.
Cash proceed at the end of 10 years= $5.15 million
marginal tax rate = 35%
Appropriate discount rate= 9%
Step-by-step explanation
Solution
Book value of thev investments at the end of 10 years=( cash proceed - profit)
=( $5.15-$2.30)million
= $2.85million
Depreciation=( value of initial investment- book value at the end of 10years)
= $11.95million-$2.85million)
= $9.1million
Therefore depreciation every year in this case= ($9.1/10)million
=$0.91million
Revenue inflow per year=Expected revenue per year +annual cash flow for the opperation
( $2+$1.90) million
=$3.90 million
After tax salvage value= cash proceed-(cash proceed-book value) * tax rate
= $ 5.15million -($5.15million-$2.30million)*35%
= $4.15million
Therefore PV= after tax salvage/(1+r)n
in this case n is the number of years
=$4.15/(1+0.09)10
= $1.75million
NPV= present value of cash flow - initial outlay
= $1.75 million-$11.95million
= -$10.2 million
Since the NPV is negative , the company shlould not proceed with the investment
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





