Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Wiley Company's income statement for Year 2 follows:           Sales $ 150,000 Cost of goods sold 90,000 Gross margin 60,000 Selling and administrative expenses 40,000 Income before taxes 20,000 Income taxes 8,000 Net income $ 12,000     The company's selling and administrative expense for Year 2 includes $7,500 of depreciation expense

Wiley Company's income statement for Year 2 follows:           Sales $ 150,000 Cost of goods sold 90,000 Gross margin 60,000 Selling and administrative expenses 40,000 Income before taxes 20,000 Income taxes 8,000 Net income $ 12,000     The company's selling and administrative expense for Year 2 includes $7,500 of depreciation expense

Accounting

Wiley Company's income statement for Year 2 follows:

 

 

 

   

Sales $ 150,000

Cost of goods sold 90,000

Gross margin 60,000

Selling and administrative expenses 40,000

Income before taxes 20,000

Income taxes 8,000

Net income $ 12,000

 

 

The company's selling and administrative expense for Year 2 includes $7,500 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows:

 

 

 

  Year 2 Year 1

Current Assets  

Accounts receivable $ 40,000 $ 30,000

Inventory $ 54,000 $ 45,000

Prepaid expenses $ 8,000 $ 6,000

Current Liabilities  

Accounts payable $ 35,000 $ 28,000

Accrued liabilities $ 5,000 $ 8,000

Income taxes payable $ 2,000 $ 2,500

 

 

Required:

 

1. Using the direct method, convert the company's income statement to a cash basis.

 

2. Assume that during Year 2 Wiley had a $9,000 gain on sale of investments and a $3,000 loss on the sale of equipment. Would these transactions affect the computation in (1) above?

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

1) 

Wiley Company    
Direct Method of Determining the Net cash flows from operating activities    
Sales 150000  
Adjustment to a cash basis :    
Less :Increase in accounts receivable (40000- 30000) 10000 140000
     
Cost of goods sold 90000  
Adjustment to a cash basis:    
Add: Increase in inventory ( 54000-45000) 9000  
Less :Increase in accounts payable (35000-28000) -7000 92000
     
Selling and administrative expense 40000  
Adjustment to a cash basis    
Less: Depreciation expense -7500  
Add: Increase in prepaid expense ( 8000-6000 ) 2000  
Add: Decrease in accrued liabilities ( 8000 - 5000 ) 3000 37500
     
Income tax expense 8000  
Adjustment to a cash basis    
Less: Decrease in income taxes payable ( 2500 - 2000 ) 500 8500
     
Net cash provided by operating activities    2000

 

2) No, gains and loss on income statement are ignored under direct method.