Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
Pratt Company acquired all of Spider, Inc
Pratt Company acquired all of Spider, Inc.’s outstanding shares on December 31, 2018, for $507,950 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider’s book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider’s fair and book value differences as follows:
| Book Values | Fair Values | ||||||
| Computer software | $ | 29,000 | $ | 78,600 | |||
| Equipment | 55,800 | 40,700 | |||||
| Client contracts | 0 | 114,000 | |||||
| In-process research and development | 0 | 30,500 | |||||
| Notes payable | (72,900 | ) | (81,950 | ) | |||
At December 31, 2018, the following financial information is available for consolidation:
| Pratt | Spider | ||||||
| Cash | $ | 8,950 | $ | 18,400 | |||
| Receivables | 103,500 | 87,000 | |||||
| Inventory | 152,500 | 86,000 | |||||
| Investment in Spider | 507,950 | 0 | |||||
| Computer software | 227,000 | 29,000 | |||||
| Buildings (net) | 604,750 | 130,500 | |||||
| Equipment (net) | 358,000 | 55,800 | |||||
| Client contracts | 0 | 0 | |||||
| Goodwill | 0 | 0 | |||||
| Total assets | $ | 1,962,650 | $ | 406,700 | |||
| Accounts payable | $ | (90,400 | ) | $ | (44,000 | ) | |
| Notes payable | (514,250 | ) | (72,900 | ) | |||
| Common stock | (380,000 | ) | (100,000 | ) | |||
| Additional paid-in capital | (170,000 | ) | (25,000 | ) | |||
| Retained earnings | (808,000 | ) | (164,800 | ) | |||
| Total liabilities and equities | $ | (1,962,650 | ) | $ | (406,700 | ) | |
Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2018.
Expert Solution
PFA
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.
