help in homework

New User?

Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Harvesting system Initial cost (RM) Productivity (RM/year) Maintenance cost (RM) Salvage value (RM) A 680000 164000 1200 every year + 3000 every 5 years 120000 B 650000 174000 1500 every year 50000 ? 600000 155000 1300 every year 80000 D 1000000 294000 1500 every year + 2000 every 5 years 100000 E 800000 196000 2000 every year 150000 F 500000 118000 1000 every year none

Harvesting system Initial cost (RM) Productivity (RM/year) Maintenance cost (RM) Salvage value (RM) A 680000 164000 1200 every year + 3000 every 5 years 120000 B 650000 174000 1500 every year 50000 ? 600000 155000 1300 every year 80000 D 1000000 294000 1500 every year + 2000 every 5 years 100000 E 800000 196000 2000 every year 150000 F 500000 118000 1000 every year none

Accounting

Harvesting system Initial cost (RM) Productivity (RM/year) Maintenance cost (RM) Salvage value (RM) A 680000 164000 1200 every year + 3000 every 5 years 120000 B 650000 174000 1500 every year 50000 ? 600000 155000 1300 every year 80000 D 1000000 294000 1500 every year + 2000 every 5 years 100000 E 800000 196000 2000 every year 150000 F 500000 118000 1000 every year none

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

PROJECT-A
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 164000 164000 164000 164000 164000 164000 164000 164000 164000 164000  
Maintenance Cost 1200 1200 1200 1200 1200 1200 1200 1200 1200 1200  
          3000         3000  
Depreciation 56000 56000 56000 56000 56000 56000 56000 56000 56000 56000  
Salvage Value                   120000  
Annual Cash flows 106800 106800 106800 106800 103800 106800 106800 106800 106800 223800  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 97090.91 88264.46 80240.42 72945.84 64451.63 60285.82 54805.29 49822.99 45293.63 86284.59 699485.6
Initial Investment                     680000
NPV                     19485.57
                       
PV Factor @ 20% 0.833333 0.694444 0.578704 0.482253 0.401878 0.334898 0.279082 0.232568 0.193807 0.161506  
Present Value 89000 74166.67 61805.56 51504.63 41714.89 35767.1 29805.92 24838.27 20698.56 36144.95 465446.5
Initial Investment                     680000
NPV                     -214553
                       
IRR 10% + {(19485.57)/(19485.57+234038.6)} x (20-10)              
               
  10.83%                    
                       
                       
                       
PROJECT-B
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 174000 174000 174000 174000 174000 174000 174000 174000 174000 174000  
Maintenance Cost 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500  
Depreciation 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000  
Salvage Value                   50000  
Annual Cash flows 112500 112500 112500 112500 112500 112500 112500 112500 112500 162500  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 102272.7 92975.21 84522.92 76839.01 69853.65 63503.32 57730.29 52482.08 47710.98 62650.78 710541
Initial Investment                     650000
NPV                     60540.96
                       
PV Factor @ 20% 0.833333 0.694444 0.578704 0.482253 0.401878 0.334898 0.279082 0.232568 0.193807 0.161506  
Present Value 93750 78125 65104.17 54253.47 45211.23 37676.02 31396.69 26163.9 21803.25 26244.66 479728.4
Initial Investment                     680000
NPV                     -200272
                       
IRR 10% + {(60540.96)/(60540.96+200272)} x (20-10)              
               
  12.32%                    
                       
                       
PROJECT-C
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 155000 155000 155000 155000 155000 155000 155000 155000 155000 155000  
Maintenance Cost 1300 1300 1300 1300 1300 1300 1300 1300 1300 1300  
Depreciation 52000 52000 52000 52000 52000 52000 52000 52000 52000 52000  
Salvage Value                   80000  
Annual Cash flows 101700 101700 101700 101700 101700 101700 101700 101700 101700 181700  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 92454.55 84049.59 76408.72 69462.47 63147.7 57407 52188.18 47443.8 43130.73 70053.22 655745.9
Initial Investment                     650000
NPV                     5745.938
                       
PV Factor @ 20% 0.833333 0.694444 0.578704 0.482253 0.401878 0.334898 0.279082 0.232568 0.193807 0.161506  
Present Value 84750 70625 58854.17 49045.14 40870.95 34059.12 28382.6 23652.17 19710.14 29345.56 439294.9
Initial Investment                     680000
NPV                     -240705
                       
IRR 10% + {(5745.94)/(5745.94+240705)} x (20-10)              
               
  10.23%                    
                       
                       
                       
PROJECT-D
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 294000 294000 294000 294000 294000 294000 294000 294000 294000 294000  
Maintenance Cost 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500  
          2000         2000  
Depreciation 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000  
Salvage Value                   100000  
Annual Cash flows 202500 202500 202500 202500 200500 202500 202500 202500 202500 300500  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 184090.9 167355.4 152141.2 138310.2 124494.7 114306 103914.5 94467.74 85879.77 115855.8 1280816
Initial Investment                     10,00,000
NPV                     280816.2
                       
PV Factor @ 20% 0.833333 0.694444 0.578704 0.482253 0.401878 0.334898 0.279082 0.232568 0.193807 0.161506  
Present Value 168750 140625 117187.5 97656.25 80576.45 67816.84 56514.03 47095.03 39245.86 48532.43 863999.4
Initial Investment                     10,00,000
NPV                     -136001
                       
                       
IRR 10% + {(280816.2)/(280816.2+136001)} x (20-10)              
               
  16.74%                    
                       
                       
                       
PROJECT-E
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 196000 196000 196000 196000 196000 196000 196000 196000 196000 196000  
Maintenance Cost 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000  
Depreciation 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000  
Salvage Value                   150000  
Annual Cash flows 129000 129000 129000 129000 129000 129000 129000 129000 129000 279000  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 117272.7 106611.6 96919.61 88108.74 80098.85 72817.14 66197.4 60179.45 54708.59 107566.6 850480.7
Initial Investment                     800000
NPV                     50480.65
                       
PV Factor @ 20% 0.833333 0.694444 0.578704 0.482253 0.401878 0.334898 0.279082 0.232568 0.193807 0.161506  
Present Value 107500 89583.33 74652.78 62210.65 51842.21 43201.84 36001.53 30001.28 25001.06 45060.06 565054.7
Initial Investment                     800000
NPV                     -234945
                       
IRR 10% + {(50480.65)/(50480.65+234945)} x (20-10)              
               
  11.77%                    
                       
                       
PROJECT-F
Particulars Years  
  1 2 3 4 5 6 7 8 9 10  
Productivity 118000 118000 118000 118000 118000 118000 118000 118000 118000 118000  
Maintenance Cost 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000  
Depreciation 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000  
Salvage Value                   0  
Annual Cash flows 67000 67000 67000 67000 67000 67000 67000 67000 67000 67000  
PV Factor @ 10% 0.909091 0.826446 0.751315 0.683013 0.620921 0.564474 0.513158 0.466507 0.424098 0.385543  
Present Value 60909.09 55371.9 50338.09 45761.9 41601.73 37819.75 34381.59 31255.99 28414.54 25831.4 411686
Initial Investment                     500000
NPV                     -88314
                       
PV Factor @ 5% 0.952381 0.907029 0.863838 0.822702 0.783526 0.746215 0.710681 0.676839 0.644609 0.613913  
Present Value 63809.52 60770.98 57877.12 55121.07 52496.25 49996.43 47615.65 45348.24 43188.8 41132.19 517356.2
Initial Investment                     500000
NPV                     17356.24
                       
IRR 5% + {(17356.24)/(17356.24+88314)} x (10-5)              
               
  6.64%                    
Project IRR
A 10.83%
B 12.32%
C 10.23%
D 16.74%
E 11.77%
F

6.64%

Sitejabber (5.0)

BBC (5.0)

Trustpilot (4.9)

Google (5.0)