Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Murad is considering starting a small catering business

Murad is considering starting a small catering business

Accounting

Murad is considering starting a small catering business. He would need to purchase a delivery van and various equipment costing $62,500 to equip the business and another $30,000 for working capital needs. Rent for the building used by the business will be $17,500 per year. In addition to the building rent, annual cash outflow for operating costs will amount to $20,000 Murad's marketing studies indicate that the annual cash inflow from the business will amount to $60,000. All of working capital would be released at the end of 7 years. Murad wants to operate the catering business for only seven years. He estimates that the equipment could be sold at that time for 5% of its onginal cost Murad uses a 13% discount rate. Use the following present value tables, to determine the appropriate discount factor(s) Present Value of an Annuity of $1 in Arrears, i r[1-1(1+r)n] Present Value of SI ICO Periods 82 14% 15% 16% 17% 0.35 0.708 0.683 0.659 0.636 0.61 0.592 0.572 0.552 0.534 0 680 6500 621 0 593 0.567 0 543 0.519 0.4970 476 0.4561 0630 0.5960 564 0.535 0.507 0.4800 1560 432 02410 0.390 0.58305470.313 0.482 0.452 0.125 0.400 0.376 0.354 0.333 Periods 1300 14% 150 16% 17% 4 2312320103 102 3037 2.9742.914 2.85521798 2.743 993.890 791 3.696 33 605 3 517 3.433 3.352 3.274 3.199 6348655431111 3.998 $ 889 3.784 3.685 3.589 2 20603386812 7564 +423 +288 4.160 4,039 3.922 Required: Compute the net present value of this investment For the toolbar press ALT=F10 PG or ALTEN-FIC Mac,

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Net Present Value is the difference between Present value of all Future cash Inflows and Present value of all cash Outflows.

If NPV is positive then the Investment in particular project is profitable

If NPV is Negative then the Investment is not advisable.

Calculation of Net Present Value of Catering Business

S.no Year Particulars Cash flow PV Factor @ 13 % Discounted
Cash Flows
1 Y0 Equipment Cost 62500 1         (62,500.00)
2 Y0 Working Capital 30000 1         (30,000.00)
3 Y1- Y7 Building Rent 17500 4.423         (77,402.50)
4 Y1- Y7 Operating Cost 20000 4.423         (88,460.00)
5 Y1- Y7 Cash Inflows 60000 4.423 265380.00
6 Y7 Working Capital 30000 0.425 12750.00
7 Y7 Equipment Sale * 3125 0.425 1328.125
NPV           21,095.63

Net Present Value = $ 21,095.63

Since the NPV of Catering Business is Positive it is beneficial to procced with Investment.

Note Points :

1) S.No 1 to 4 indicates cash outflows

2) Sale proceeds from Equipment at end of 7th year = 62500 * 5%

= 3125