Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
The manufacturing overhead budget for Birzeit Company contains the following items
The manufacturing overhead budget for Birzeit Company contains the following items.
Fixed Costs Variable Costs
Depreciation expense $ 30,000 Manufacturing supplies $ 12,000
Supervision 34,000 Indirect Materials 44,000
Insurance expense 4,000 Maintenance expense 20,000
Inspection 2,000 Indirect labor 24,000
Total Fixed Costs $ 70,000 Total Variable Costs $ 100,000
The budget was based on an estimated 4,000 units being produced. During the past month 3,000 units were produced, and the following costs incurred.
Fixed Costs Variable Costs
Depreciation expense $ 29,400 Manufacturing supplies $ 10,000
Supervision 36,800 Indirect Materials 45,000
Insurance expense 4,400 Maintenance expense 16,400
Inspection 2,400 Indirect labor 27,000
Total Fixed Costs $ 73,000 Total Variable Costs $ 98,400
Required
1. Determine which items would not be controllable by Farid, the production manager.
2. How much should have been spent during the month for the manufacture of the 3,000 units?
3. Prepare a flexible manufacturing overhead budget report for Mr. Farid.
4. Prepare responsibility (performance) report. Include only the costs that would have been controllable by Mr. Farid. Assume that the supervision cost above includes Mr. Farid’s salary of $20,000, both at budget and actual. In that same report describe clearly for Mr. Farid the areas in which his performance needs to be improved.
Expert Solution
| ans 1 | ||||
| The non controllable cost are | ||||
| Depreciation expenses | ||||
| Insurance Expenses | ||||
| Inspection | ||||
| Ans 2 | ||||
| Should have been incurred on 3000 units | $145000 | |||
| 4000 units | ||||
| Column1 | Column2 | Column3 | Column4 | Column5 |
| Variable cost V | per unit P=V/4000 | Cost to be incurred 3000*P | ||
| Manufacturing supplies | 12000 | 3 | 9000 | |
| Indirect Material | 44000 | 11 | 33000 | |
| Maintennace expenses | 20000 | 5 | 15000 | |
| Indirect labor | 24000 | 6 | 18000 | |
| Total Variable cost | 100000 | 25 | 75000 | |
| Fixed cost | ||||
| Depreciation expenses | 30000 | 30000 | ||
| Supervison | 34000 | 34000 | ||
| Insurance Expenses | 4000 | 4000 | ||
| Inspection | 2000 | 2000 | ||
| Total Fixed cost | 70000 | 70000 | ||
| Total | 145000 | |||
| ans 3 | ||||
| Flexible Budget | ||||
| Actual | Flexible | Difference | ||
| Variable cost V | ||||
| Manufacturing supplies | 10000 | 9000 | 1000 | U |
| Indirect Material | 45000 | 33000 | 12000 | U |
| Maintennace expenses | 16400 | 15000 | 1400 | U |
| Indirect labor | 27000 | 18000 | 9000 | U |
| Total Variable cost | 98400 | 75000 | 23400 | U |
| Fixed cost | ||||
| Depreciation expenses | 29400 | 30000 | 600 | F |
| Supervison | 36800 | 34000 | 2800 | U |
| Insurance Expenses | 4400 | 4000 | 400 | U |
| Inspection | 2400 | 2000 | 400 | U |
| Total Fixed cost | 73000 | 70000 | 3000 | U |
| Total | 171400 | 145000 | 26400 | U |
| ans 4 | ||||
| Responsibility performance report | ||||
| Manufacturing supplies | 10000 | 9000 | 1000 | U |
| Indirect Material | 45000 | 33000 | 12000 | U |
| Maintennace expenses | 16400 | 15000 | 1400 | U |
| Indirect labor | 27000 | 18000 | 9000 | U |
| Supervison | 16800 | 14000 | 2800 | U |
| (36800-20000) | ||||
| 115200 | 89000 | 26200 | U | |
| The performance needs to be improved on all of the below | ||||
| Manufacturing supplies | ||||
| Indirect Material | ||||
| Maintennace expenses | ||||
| Indirect labor | ||||
| Supervison | ||||
| as all are unfavorable | ||||
| If any doubt pleas comment |
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





