Why Choose Us?
0% AI Guarantee
Human-written only.
24/7 Support
Anytime, anywhere.
Plagiarism Free
100% Original.
Expert Tutors
Masters & PhDs.
100% Confidential
Your privacy matters.
On-Time Delivery
Never miss a deadline.
The Campbell Company is considering adding a robotic paint sprayer to its production line
The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $950,000, and it would cost another $16,500 to install it. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $577,000. The MACRS rates for the first three years are 0.3333, 0.4445, and 0.1481. The machine would require an increase in net working capital (inventory) of $17,500. The sprayer would not change revenues, but it is expected to save the firm $357,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 25%. (Ignore the half-year convention for the straight-line method.) Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar.
1) What is the Year-0 net cash flow?
2) What are the net operating cash flows in Years 1, 2, and 3?
3) What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)?
4) If the project's cost of capital is 12%, what is the NPV of the project?
5) Should the machine be purchased?
Expert Solution
1) Year-0 net cash flow = -$984,000
2) Net operating cash flow ;
Year 1 = $348,283.61 Or $348,284
Year 2 = $375,152.31 Or $375,152
Year 3 = $303,534.66 Or $303,535
3) Additional year-3 cash flow = $468,154.41 Or $468,154
4) Net present value = $175,309.68 Or $175,310
5) Since, the NPV is positive. So, the machine should be purchased.
Archived Solution
You have full access to this solution. To save a copy with all formatting and attachments, use the button below.
For ready-to-submit work, please order a fresh solution below.





