Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

The Company is considering a project with estimated annual unit sales of 180,000; price per unit of $42; variable costs per unit of $12; and fixed costs of $380,000

Finance Dec 19, 2020

The Company is considering a project with estimated annual unit sales of 180,000; price per unit of $42; variable costs per unit of $12; and fixed costs of $380,000. The firm expects that the true values for unit sales, price per unit, variable costs per unit, and fixed costs will be within plus or minus 20% of these estimates. The project requires a fixed asset investment of $2,000,000 that will be depreciated straight-line to zero over the project’s 5 year life. The firm’s discount rate is 10% and the tax rate is 30%. Calculate the worst case OCF?

Expert Solution

Time line   0 1
       
       
       
Cost of new machine   -2000000  
       
=Initial Investment outlay   -2000000  
       
       
Unit sales     144000
Profits =no. of units sold * (sales price - variable cost) 2764800
Fixed cost     -456000
       
-Depreciation Cost of equipment/no. of years -400000
       
=Pretax cash flows     1908800
-taxes =(Pretax cash flows)*(1-tax) 1336160
+Depreciation     400000
=after tax operating cash flow     1736160
Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment