Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

Fixed Budgets, Flexible Budgets and the Flexible Budget Performance Report: Jam J reports the following information for May 2020

Accounting Nov 30, 2020

Fixed Budgets, Flexible Budgets and the Flexible Budget Performance Report: Jam J reports the following information for May 2020. Sales price Variable Costs Fixed Costs (total) Units produced and sold Budgeted $55 per unit $18 per unit $288,000 12,000 Actual $750,850 $240,300 $290,000 13,500 1. Prepare a flexible budget for May 2020 at the following levels of activity: 10,000 units; 12,000 units; 14,000 units; 16,000 units. 2. Prepare a 'Flexible Budget Performance Report' for May 2020 at the actual level of activity of 13,500 units, showing variances between the flexible budget (@13,500 units) and actual results at 13,500 units. List variable and fixed expenses separately, and indicate variances as favorable (F) or unfavorable (U). 3. Calculate the Sales Price Variance for May 2020.

Expert Solution

Requirement 1)

Particular

10000 units

12000 units

14000 units

16000 units

Sales revenue

550000

660000

770000

880000

Less: variable cost

180000

216000

252000

288000

Contribution margin

370000

444000

518000

592000

Less: fixed cost

288000

288000

288000

288000

Net income

82000

156000

230000

304000

Requirement 2)

Particular

Actual Result

Budgeted Result

Flexible variance

 

Sales revenue

750850

742500

8350

F

Less: variable cost

240300

243000

2700

F

Contribution margin

510550

499500

11050

F

Less: fixed cost

290000

288000

2000

U

Net income

220550

211500

9050

F

Requirement 3)

Sales Price Variance = Actual Sales Revenue– Actual Sales at Budgeted Price

Sales Price Variance = 750,850 – (13,500 x 55)

Sales Price Variance = 750,850 – 742,500

Sales Price Variance = 8,350 Favourable

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment