Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Industries is considering investing $55 million into a new project

Industries is considering investing $55 million into a new project

Finance

Industries is considering investing $55 million into a new project. The projected free cash flows from the project are shown in the table below. In order to finance the project, Bore will issue a 5-year bond with a face value of $80 million that will be repaid in one bullet payment at the end of five years (as shown in the table below). The cost of debt on the bond is 4.5%, Bore's unlevered cost of capital is 12%, and its marginal corporate tax rate is 25%. Using the APV method, what is the NPV of the project? (Select one) 4 Free Cash Flows for New Project (in $ million) Year o 1 2 3 FCF (in $ millions) (55.00) 15.00 30.00 50.00 Debt Level (in $ millions) 80 80 80 80 10.00 5.00 80 0 $31.04 million $27.09 million $82.1 million $87 million

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

answer = $31.04M

NPV (APV method)    = NPV of FCF discounted at Ke+ NPV of Tax shields discounted at Kd

tax shield =   Interest * tax rate

                  = 80 *4.5% *25%

                  =0.9M

This 0.9M willbe discounted at costof deb 4.5% and the FCF will be discounted at cost of equity 12%

NPV is computed for above stream of CF at respective discount rates using NPV function,

please see the attahced file.