Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Harden Hardware Limited is considering a change to its current capital structure

Harden Hardware Limited is considering a change to its current capital structure

Finance

Harden Hardware Limited is considering a change to its current capital structure.

The current capital structure (Plan I) is all equity with 210,000 common shares outstanding.

Under Plan II, the company would issue debt to buy back shares, leaving 150,000 shares of common stock

outstanding and $2,280,000 in debt at an interest rate of 8%. The tax rate is 40%

a) If EBIT is $500,000, Which plan will result in the highest EPS? Show your work. (4 marks)

b) If EBIT is $750,000, Which plan will result in the highest EPS? Show your work. (4 marks)

c) Calculate the breakeven EBIT for each plan. (2 marks)

d) Calculate the indifference EBIT (4 marks)

e) Calculate EPS for each plan at this level of EBIT (2 marks)

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Plan 1

EQUITY SHARES = 210,000

no debt

Plan 2

Equity shares = 150,000

Debt = $ 2,280,000 at 8%

Tax rate for both plans 40%

So

Interest obligations for the debt = 8% of 2,280,000 = 182,400

Part a

EBIT 500,000

Calculation are as follows

Plan 1

EBIT

5,00,000

les Interest

 

EBT

5,00,000

Less Tax

200000

EAT

3,00,000

   

No of shares

2,10,000

EPS

1.43

Taxes are calculate don the EBT after interest is deducted from the EBIT . Tax rate given is 40%

Plan 2

EBIT

5,00,000

les Interest

182400

EBT

3,17,600

Less Tax

127040

EAT

1,90,560

   

No of shares

150000

EPS

1.27

So Plan 1 is having higher EPS

Part B

When EBIT = 750,000

For Plan 1

EBIT

7,50,000

les Interest

 

EBT

7,50,000

Less Tax

300000

EAT

4,50,000

   

No of shares

2,10,000

EPS

2.14

For Plan 2

EBIT

7,50,000

les Interest

182400

EBT

5,67,600

Less Tax

227040

EAT

3,40,560

   

No of shares

1,50,000

EPS

2.27

Interest obligations on the debt is 182,400 as calculated above

So Plan 2 is having higher EPS

No in order to break even , both the financing plans have the similar set of EPS , so we are indifferent between it ,

So

Plan 1 EPS = Plan 2 EPS

EBIT / NO OF SHARES = EBIT – INTEREST / NO OF SHARES

= EBIT / 210,000 = (EBIT – 182,400) / 150,000

OR

60,000 EBIT = 182400 * 210000

Solving we get

EBIT = 638,400

So we are indifferent between the plans EPS at an EBIT level of 638400

EPS of plans

Plann 1

EBIT

6,38,400

les Interest

 

EBT

6,38,400

Less Tax

255360

EAT

3,83,040

   

No of shares

2,10,000

EPS

1.82

Plan 2

EBIT

6,38,400

les Interest

182400

EBT

4,56,000

Less Tax

182400

EAT

2,73,600

   

No of shares

1,50,000

EPS

1.82