Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

Final  Use the above information to calculate Cilca's: a

Finance Oct 15, 2020

Final 

  1. Use the above information to calculate Cilca's:
    a.
    cash used or provided by operating activities
  2. Use the above information to calculate Cilca's:
    b.

    cash used or provided by financing activities
  3. Bankers Company reported net income of $40,000, which included depreciation expense and depletion expense of $21,000 and $18,000, respectively. The following changes also occurred during 2010:
  4. Given the following information, calculate for Year 2 the number of days of working capital financing the firm will need to obtain from other sources?
  5. Days of working capital financing the firm will need to obtain from other sources.
  6. Marker's Liabilities to Assets Ratio for 2012 is:
  7. Marker's 2012 Liabilities to Shareholders' Equity ratio is:
  8. Marker's 2012 Long-term Debt to Long-Term Capital ratio is:
  9. Marker's 2012 Long-term Debt to Shareholders' Equity ratio is:
  10. Marker's 2012 Interest Coverage ratio is:

 

Expert Solution

  1. Use the above information to calculate Cilca's:
    a.
    cash used or provided by operating activities

+sales $450,000
+increase a/p $160,000
-decrease A/R $80,000
= $690,000 cash used by operating activities

  1. Use the above information to calculate Cilca's:
    b.

    cash used or provided by financing activities

+real estate $440,000
+Issued shares of common stock $200,000
-Dividends paid $480,000
-bank loan $360,000
= - $200,000 cash used from financial activities

  1. Bankers Company reported net income of $40,000, which included depreciation expense and depletion expense of $21,000 and $18,000, respectively. The following changes also occurred during 2010:

Cash Flow from Operating = Net Income including deprec + Decrease in inventory + Increase in Inventory + depletion expense - Decrease in Acct Payable + tax - increase A/R = 40,000 +10,000 +(21,000 + 18,000) - 5,000 +7,000 - 10,000 = $81,000

  1. Given the following information, calculate for Year 2 the number of days of working capital financing the firm will need to obtain from other sources?

Average AR =(518+562)/2=$540
Average Inventory =(535+564)/2=$549.50
Average AP =(203+192)/2=$197.50
Average days in receivables=Receivables/Credit sales*365
=(540/3636)*365 days=54.21 days
Average inventory days=(Inventory/COGS)*365 days
=(549.5/2294)*365 days=87.43 days
Average payables=(Average AP/Average cost )*365 days
=197.5/(2294+564-535)*365 days=31.03 days

  1. Days of working capital financing the firm will need to obtain from other sources.

WC financing=(54.21+87.43-31.03)=110.61 days

  1. Marker's Liabilities to Assets Ratio for 2012 is:

$1,847,712/$2,928,965= 63.1%

  1. Marker's 2012 Liabilities to Shareholders' Equity ratio is:

$1,847,712/$1,081,253 = 170.9%

  1. Marker's 2012 Long-term Debt to Long-Term Capital ratio is:

($45,000 + $450,000)/($1,081,253 + $450,000 + $45,000) = 31.4%

  1. Marker's 2012 Long-term Debt to Shareholders' Equity ratio is:

($45,000 + $450,000)/$1,081,253 = 45.8%

  1. Marker's 2012 Interest Coverage ratio is:

11.35

 

 

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment