Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

 Muscat Contribution Income Statement is presented below: Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a

Accounting Oct 08, 2020

 Muscat Contribution Income Statement is presented below: Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a. Prepare Contribution Income Statement assuming that the business expects an increase in its total sales by $3,000 and decrease in variable cost per unit by 10%. (4 marks) b. Referring to the original contribution statement, calculate BEP in dollars. (1 mark) c. Referring to the original contribution statement, how many units would have to be sold by the business to earn a target profit of $26,000. Use the equation/ formula method and verify your answer by preparing Contribution Income Statement. (2 marks)
1. Muscat Contribution Income Statement is presented below: Total Sales (600 units) $36,000 Variable expenses $12,000 Contribution Margin $24,000 Fixed expenses $6,000 Net Income $18,000 Required: a. Prepare Contribution Income Statement assuming that the business expects an increase in its total sales by $3,000 and decrease in variable cost per unit by 10%. (4 marks) b. Referring to the original contribution statement, calculate BEP in dollars. (1 mark) c. Referring to the original contribution statement, how many units would have to be sold by the business to earn a target profit of $26,000. Use the equation/ formula method and verify your answer by preparing Contribution Income Statement.

Expert Solution

Sales $        39,000
Variable Costs $        11,700
Contribution Margin $        27,300
Fixed Costs $          6,000
Net Operating Income $        21,300

Variable Cost per unit = $12000 / 600 = $20 per unit?
Revised Variable Cost per unit = $20 x 0.90 = $18 per unit
Revised Units sold = ($36000+3000) / 60 = 650 units

b.
Contribution Margin Ratio = $24000/36000 = 66.67%

BEP = Fixed Costs / CM Ratio
= $6000 / 66.67% = $9000

c.
Unit Contribution Margin = $24000 / 600 = $40 per unit
Units required = (Fixed Costs + Target Profit) / Unit Contribution Margin
= ($6000+26000) / 40 = 800 units

Sales $        48,000
Variable Costs $        16,000
Contribution Margin $        32,000
Fixed Costs $          6,000
Net Operating Income $        26,000
Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment