Trusted by Students Everywhere
Why Choose Us?
0% AI Guarantee

Human-written only.

24/7 Support

Anytime, anywhere.

Plagiarism Free

100% Original.

Expert Tutors

Masters & PhDs.

100% Confidential

Your privacy matters.

On-Time Delivery

Never miss a deadline.

Complete an amortization schedule for a $39,000 loan to be repaid in equal installments at the end of each of the next 3 years

Finance Oct 06, 2020

Complete an amortization schedule for a $39,000 loan to be repaid in equal installments at the end of each of the next 3 years. The interest rate is 9% compounded annually. If an amount is zero, enter"0". Do not round Intermediate calculations. Round your answers to the nearest cent. Beginning Balance Repayment of Principal Year 1 Payment $ Remaining Balance Interest $ 2 3 b. What percentage of the payment represents interest and what percentage represents principal for each of the 3 years? Do not round Intermediate calculations. Round your answers to two decimal places. % Interest % Principal Year 1: % % Year 2: % Year 3: % % Why do these percentages change over time? 1. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance declines. 11. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance declines. declining as the remaining or outstanding balance increases. III. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance increases. IV. These percentages change over time because even though the total payment is constant the amount of interest paid each year is V. These percentages do not change over time; interest and principal are each a constant percentage of the total payment. ? Select.

Expert Solution

Equal Annual Installments = Loan Amount / PVAF = $39,000 / 2.531295 = $15,407.14

Present Value Annutiy Factor is the sum of Present Values Factors at 9% for 3 years in this case.

a) Amortisation Schedule

Year Beginning Balance Payment Interest
(Op bal * 9%)
Repayment of Principal Remaining Balance
1 $39,000 $15,407.14 $3,510 $11,897.14 $27,102.86
2 $27,102.86 $15,407.14 $2,439.26 $12,967.88 $14,134.99
3 $14,134.99 $15,407.14 $1,272.15 $14,134.99 0

b) % of Payment

Year % Interest % Principal
1 22.78% 77.22%
2 15.83% 84.17%
3 8.26% 91.74%

Ans c) Option I : These payments change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balnce declines.

Archived Solution
Unlocked Solution

You have full access to this solution. To save a copy with all formatting and attachments, use the button below.

Already a member? Sign In
Important Note: This solution is from our archive and has been purchased by others. Submitting it as-is may trigger plagiarism detection. Use it for reference only.

For ready-to-submit work, please order a fresh solution below.

Or get 100% fresh solution
Get Custom Quote
Secure Payment