Fill This Form To Receive Instant Help

Help in Homework
trustpilot ratings
google ratings


Homework answers / question archive / Problem 18-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result from the production and sale of 4,150 drum sets manufactured by Tight Drums Company for the year ended December 31, 2019

Problem 18-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result from the production and sale of 4,150 drum sets manufactured by Tight Drums Company for the year ended December 31, 2019

Accounting

Problem 18-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result from the production and sale of 4,150 drum sets manufactured by Tight Drums Company for the year ended December 31, 2019. The drum sets sell for $265 each. The company has a 40% income tax rate. $ 83,000 352,750 120,350 74,700 Variable production costs Plastic for casing Wages of assembly workers Drum stands Variable selling costs Sales commissions Fixed manufacturing costs Taxes on factory Factory maintenance Factory machinery depreciation Fixed selling and administrative costs Lease of equipment for sales staff Accounting staff salaries Administrative management salaries 11,500 23,000 83,000 23,000 73,000 153,000 Required: 1. Prepare a contribution margin income statement for the year. 2. Compute its contribution margin per unit and its contribution margin ratio. 3. For each dollar of sales, how much is left to cover fixed costs and contribute to operating income?
Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare a contribution margin income statement for the year. TIGHT DRUMS COMPANY Contribution Margin Income Statement For Year Ended December 31, 2019 Sales $1,099,750 Variable costs: Plastic for casing Wages of assembly workers Drum stands 83,000 352,750 OOOO 120,350 74,700 Sales commissions Total variable costs 630,800 468,950 ? 11,500 23,000 Contribution margin Fixed costs Taxes on factory Factory maintenance Factory machinery depreciation Lease of equipment for sales staff Accounting staff salaries Administrative management salaries 83,000 23,000 73,000 153,000 ? Total fixed costs 366,500 Pretax loss ? 40,980 X 61,470 X Income tax
Required 1 Required 2 Required 3 Compute its contribution margin per unit and its contribution margin ratio. (Round Contribution ma percentage.) TIGHT DRUMS COMPANY Contribution Margin Income Statement (partial) For Year Ended December 31, 2019 Per Unit Sales $ 265 > Variable costs: Plastic for casing Wages of assembly workers Drum stands Sales commissions 20 85 29 18 Total variable costs Contribution margin 152 113 $ Contribution Margin Ratio $ 265 100% Sales Variable costs Contribution margin 152 43% $ 113 57%

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Mistakes in Part 1 Contribution Margin Income Statement

There is Pretax Income not Pretax Loss.

Pretax Income = Contribution Margin - Total Fixed Costs

Contribution Margin = $ 468,950

Total Fixed Costs = $ 366,500

Pretax Income = 468,950 - 366,500

Pretax Income = $ 102,450

Income Tax = 40% of Pretax Income

Pretax Income = $ 102,450

Income Tax = 40% * 102,450

Income Tax = $ 40,980

Requirement 2

Selling Price per Unit = $ 265

Total Variable Cost per unit = $ 152

Contribution Margin per Unit = Selling Price per Unit - Total Variable Costs per Unit

Contribution Margin per Unit = 265 - 152

Contribution Margin per Unit = $ 113

Contribution Margin Ratio = Contribution Margin per Unit / Selling Price per Unit * 100

Contribution Margin Ratio = 113 / 265 * 100

Contribution Margin Ratio = 42.64%

Contribution Margin Ratio in Zero Decimal Place = 43%

Variable Costs Ratio = 1 - Contribution Margin Ratio

Variable Cost Ratio = 1- 42.64%

Variable Cost Ratio = 57.36%

In Zero Decimal Place Variable Costs Ratio = 57%

Requirement 3

The amount per dollar of sales revenue left to cover fixed Costs and Taxes = $ 1 * 43% ( Contribution Margin Ratio)

= $ 0.43

Related Questions